Murray Cod Australia Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	13.49	10.85	10.57	11	12.71
Revenue Growth	24.34%	2.65%	-3.86%	-13.46%	30.76%
Cost of Revenue	-3.4	-24.16	-4.02	2.16	8.75
Gross Profit	16.89	35.01	14.59	8.84	3.96
Selling, General & Admin	18.4	18.53	18.46	16.79	12.92
Other Operating Expenses	-0.46	-2.14	-1.24	-1.32	-0.75
Operating Expenses	20.86	19.2	19.96	17.44	13.81
Operating Income	-3.97	15.81	-5.36	-8.6	-9.85
Interest Expense	-2.11	-2.18	-1.57	-0.17	-0.2
EBT Excluding Unusual Items	-6.08	13.63	-6.93	-8.77	-10.04
Pretax Income	-6.08	13.63	-6.93	-8.77	-10.04
Income Tax Expense	-0.71	5.07	-0.71	-1.47	-1.29
Net Income	-5.37	8.56	-6.22	-7.3	-8.75
Net Income to Common	-5.37	8.56	-6.22	-7.3	-8.75
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	134	106	79	77	68
Shares Outstanding (Diluted)	134	111	79	77	68
Shares Change	20.77%	41.20%	2.69%	13.14%	19.72%
EPS (Basic)	-0.04	0.08	-0.08	-0.10	-0.13
EPS (Diluted)	-0.04	0.08	-0.08	-0.10	-0.13
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-28.65	-25.96	-26.97	-15.51	-12.53
Free Cash Flow Per Share	-0.21	-0.23	-0.34	-0.20	-0.18
Gross Margin	125.19%	322.61%	138.03%	80.35%	31.17%
Operating Margin	-29.42%	145.66%	-50.74%	-78.20%	-77.47%
Profit Margin	-39.79%	78.86%	-58.82%	-66.39%	-68.84%
Free Cash Flow Margin	-212.29%	-239.24%	-255.05%	-141.05%	-98.63%
EBITDA	-1.94	17.73	-3.51	-7.12	-8.68
EBITDA Margin	-14.40%	163.35%	-33.16%	-64.78%	-68.32%
D&A For EBITDA	2.03	1.92	1.86	1.48	1.16
EBIT	-3.97	15.81	-5.36	-8.6	-9.85
EBIT Margin	-29.42%	145.66%	-50.74%	-78.20%	-77.47%
Effective Tax Rate	-	37.20%	-	-	-