Marmota Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	161	45	50	36	55	43
Market Cap Growth	160.64%	-10.42%	38.84%	-34.41%	28.79%	-13.09%
Enterprise Value	157	44	47	31	52	35
Last Close Price	0.13	0.04	0.05	0.03	0.06	0.04
PS Ratio	-	-	-	12525.83	28615.51	-
PB Ratio	7.11	1.97	2.54	1.91	3.64	2.85
P/TBV Ratio	7.11	1.97	2.54	1.91	3.64	2.85
EV/Sales Ratio	-	-	-	10837.84	26923.90	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.01	0.01
Net Debt / Equity Ratio	-0.21	-0.21	-0.18	-0.21	-0.14	-0.27
Net Debt / EBITDA Ratio	6.86	6.86	7.76	8.74	4.84	11.26
Net Debt / FCF Ratio	1.42	1.42	1.93	1.89	1.04	2.10
Quick Ratio	7.51	7.51	4.93	5.84	2.71	9.52
Current Ratio	7.54	7.54	4.99	5.89	2.76	9.58
Return on Equity (ROE)	-8.09%	-8.09%	-2.08%	-2.10%	-2.81%	-2.48%
Return on Assets (ROA)	-5.24%	-5.24%	-1.68%	-1.81%	-1.74%	-1.89%
Return on Capital Employed (ROCE)	-8.10%	-8.10%	-2.70%	-2.70%	-2.90%	-2.50%
Earnings Yield	-1.06%	-3.83%	-0.80%	-0.99%	-0.77%	-0.70%
FCF Yield	-2.09%	-7.54%	-3.66%	-5.88%	-3.63%	-4.53%
Buyback Yield / Dilution	-6.00%	-6.00%	-0.86%	-7.60%	-1.50%	-20.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.