MAAS Group Holdings Limited (ASX:MGH)
5.30
-0.15 (-2.75%)
Aug 31, 2026, 4:10 PM AEST
MAAS Group Holdings Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 47.39 | 102.77 | 85.48 | 69.37 | 52.45 |
Short-Term Investments | 8.7 | 7.46 | 3.78 | 3.93 | 7.1 |
Cash & Short-Term Investments | 56.1 | 110.22 | 89.26 | 73.29 | 59.55 |
Cash Growth | -49.11% | 23.48% | 21.78% | 23.08% | 201.32% |
Accounts Receivable | 86.79 | 161.58 | 129.54 | 150.09 | 103.61 |
Other Receivables | 10.92 | 6.26 | 9.06 | 9.69 | 7.87 |
Receivables | 97.72 | 167.84 | 138.59 | 159.78 | 111.48 |
Inventory | 84.32 | 147.65 | 126.83 | 106.83 | 87.9 |
Prepaid Expenses | 12.61 | 7.99 | 9.3 | 5.86 | 4.83 |
Other Current Assets | 1,035 | 49.65 | 22.61 | 3.25 | 1.87 |
Total Current Assets | 1,286 | 483.35 | 386.59 | 349.01 | 265.62 |
Property, Plant & Equipment | 240.07 | 821.5 | 621.83 | 524.19 | 323.23 |
Long-Term Investments | 172.23 | 8.75 | 8.52 | 8.75 | 8.76 |
Goodwill | 90.84 | 194.3 | 115.29 | 107.27 | 86 |
Other Intangible Assets | 29.04 | 88.82 | 66.41 | 70.87 | 51.16 |
Long-Term Deferred Tax Assets | 160.25 | - | - | - | 11.99 |
Other Long-Term Assets | 424.65 | 395.75 | 391.23 | 372.01 | 202.2 |
Total Assets | 2,778 | 1,992 | 1,590 | 1,432 | 948.95 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 60.52 | 100.28 | 67.42 | 79.59 | 48.62 |
Accrued Expenses | 14.67 | 18.61 | 20.51 | 15.09 | 7.27 |
Short-Term Debt | 383.03 | 3.06 | 34.08 | 3.65 | 14.46 |
Current Portion of Long-Term Debt | 15.07 | 70.21 | 35.63 | 28.62 | 33.93 |
Current Portion of Leases | 2.08 | 9.43 | 5.23 | 19.8 | 9.52 |
Current Income Taxes Payable | 243.21 | 12.99 | 22.11 | 8.6 | 1.16 |
Current Unearned Revenue | 35.49 | 21.55 | 14.16 | 14.54 | 19.98 |
Other Current Liabilities | 273.03 | 40.69 | 62.83 | 48.19 | 23.49 |
Total Current Liabilities | 1,027 | 276.82 | 261.98 | 218.08 | 158.43 |
Long-Term Debt | 764.52 | 672.16 | 515.85 | 460.45 | 242.88 |
Long-Term Leases | 3.33 | 46.3 | 35.29 | 32.69 | 29.35 |
Pension & Post-Retirement Benefits | - | 4.06 | - | 1.04 | 0.5 |
Long-Term Deferred Tax Liabilities | - | 70.79 | 62.66 | 49.63 | 48.51 |
Other Long-Term Liabilities | - | 31.06 | 30.41 | 40.91 | 13.34 |
Total Liabilities | 1,795 | 1,101 | 906.18 | 802.81 | 493 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 684.98 | 707.21 | 555.49 | 550.78 | 432.53 |
Retained Earnings | 385.74 | 274.89 | 225.76 | 172.46 | 127.62 |
Comprehensive Income & Other | -98.6 | -105.91 | -102.62 | -96.36 | -104.2 |
Total Common Equity | 972.11 | 876.19 | 678.63 | 626.88 | 455.95 |
Minority Interest | 11.38 | 15.11 | 5.06 | 2.41 | - |
Shareholders' Equity | 983.49 | 891.3 | 683.69 | 629.29 | 455.95 |
Total Liabilities & Equity | 2,778 | 1,992 | 1,590 | 1,432 | 948.95 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 1,168 | 801.17 | 626.08 | 545.21 | 330.14 |
Net Cash (Debt) | -1,112 | -690.94 | -536.82 | -471.91 | -270.59 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -3.05 | -1.98 | -1.62 | -1.47 | -0.93 |
Filing Date Shares Outstanding | 351.66 | 361.13 | 327.92 | 326.55 | 297.16 |
Total Common Shares Outstanding | 356.79 | 361.13 | 327.92 | 326.55 | 297.16 |
Working Capital | 258.85 | 206.53 | 124.62 | 130.93 | 107.2 |
Book Value Per Share | 2.72 | 2.43 | 2.07 | 1.92 | 1.53 |
Tangible Book Value | 852.24 | 593.07 | 496.93 | 448.74 | 318.79 |
Tangible Book Value Per Share | 2.39 | 1.64 | 1.52 | 1.37 | 1.07 |
Land | 96.62 | 430.05 | 245.07 | 197.93 | 82.91 |
Machinery | 234.04 | 562.55 | 462 | 400.22 | 289 |
Construction In Progress | 1 | 4.45 | 11.37 | 13.59 | 20.85 |