MAAS Group Holdings Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	1,551	1,531	1,387	865	1,147	1,494
Market Cap Growth	12.82%	10.39%	60.29%	-24.56%	-23.23%	-
Enterprise Value	2,251	2,030	1,870	1,262	1,304	1,583
Last Close Price	4.30	4.17	4.09	2.53	3.39	5.17
PE Ratio	19.89	21.28	19.01	13.22	18.63	43.23
Forward PE	15.15	15.11	14.15	9.78	12.41	26.34
PS Ratio	1.29	1.47	1.53	1.08	2.22	5.38
PB Ratio	1.68	1.72	2.03	1.38	2.52	5.87
P/TBV Ratio	2.46	2.58	2.79	1.93	3.60	7.47
P/FCF Ratio	27.06	44.12	24.11	-	-	249.59
P/OCF Ratio	14.34	22.57	12.23	337.51	153.96	33.75
PEG Ratio	1.25	1.37	0.65	0.47	0.31	0.92
EV/Sales Ratio	1.87	1.95	2.06	1.58	2.52	5.71
EV/EBITDA Ratio	11.39	12.15	11.62	10.75	14.06	27.24
EV/EBIT Ratio	17.59	18.40	16.48	15.47	18.98	33.48
EV/FCF Ratio	39.27	58.50	32.50	-	-	264.47
Debt / Equity Ratio	0.85	0.90	0.92	0.87	0.72	0.62
Debt / EBITDA Ratio	3.96	4.59	3.75	4.37	3.32	2.49
Debt / FCF Ratio	13.65	23.08	10.88	-	-	26.20
Net Debt / Equity Ratio	0.75	0.78	0.79	0.75	0.59	0.54
Net Debt / EBITDA Ratio	3.62	4.14	3.34	4.02	2.92	2.36
Net Debt / FCF Ratio	12.02	19.91	9.33	-5.93	-5.24	22.90
Asset Turnover	0.66	0.58	0.60	0.67	0.72	0.65
Inventory Turnover	4.16	3.90	3.85	4.36	3.77	2.62
Quick Ratio	0.89	1.00	0.87	1.07	1.08	0.78
Current Ratio	1.68	1.75	1.48	1.60	1.68	1.52
Return on Equity (ROE)	9.48%	9.60%	11.52%	12.14%	17.33%	19.68%
Return on Assets (ROA)	4.38%	3.85%	4.69%	4.28%	5.97%	6.94%
Return on Invested Capital (ROIC)	5.51%	5.53%	6.64%	6.24%	8.64%	10.17%
Return on Capital Employed (ROCE)	7.50%	6.40%	8.50%	6.70%	8.70%	11.70%
Earnings Yield	5.07%	4.70%	5.26%	7.56%	5.37%	2.31%
FCF Yield	3.70%	2.27%	4.15%	-9.20%	-4.50%	0.40%
Dividend Yield	1.67%	1.68%	1.59%	2.38%	1.62%	0.97%
Payout Ratio	32.22%	33.56%	26.94%	29.20%	7.18%	3.91%
Buyback Yield / Dilution	-8.90%	-5.27%	-3.44%	-10.96%	-20.03%	-17.75%
Total Shareholder Return	-7.29%	-3.59%	-1.85%	-8.58%	-18.40%	-16.78%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.