Mirvac Group (ASX:MGR)
Australia · Delayed Price · Currency is AUD 1.820
-0.030 (-1.62%)
Aug 27, 2026, 4:10 PM AEST
Mirvac Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 2,626 | 2,472 | 3,035 | 1,902 | 2,306 |
Other Revenue | 345 | 198 | - | 38 | 109 |
| 2,971 | 2,670 | 3,035 | 1,940 | 2,415 | |
Revenue Growth | 11.27% | -12.03% | 56.44% | -19.67% | 25.98% |
Cost of Revenue | 1,816 | 1,864 | 2,117 | 1,070 | 1,403 |
Gross Profit | 1,155 | 806 | 918 | 870 | 1,012 |
Selling, General & Admin | 182 | 165 | 151 | 170 | 168 |
Other Operating Expenses | 89 | 93 | 99 | 98 | 83 |
Operating Expenses | 335 | 327 | 325 | 341 | 358 |
Operating Income | 820 | 479 | 593 | 529 | 654 |
Interest Expense | -185 | -181 | -197 | -152 | -96 |
Earnings From Equity Investments | - | - | -237 | - | - |
Other Non Operating Income (Expenses) | 6 | -9 | -47 | 26 | 64 |
EBT Excluding Unusual Items | 641 | 289 | 112 | 403 | 622 |
Merger & Restructuring Charges | - | - | -11 | -9 | - |
Gain (Loss) on Sale of Investments | - | - | -42 | - | - |
Gain (Loss) on Sale of Assets | -7 | 56 | -23 | -23 | 15 |
Asset Writedown | 98 | -315 | -816 | -480 | 347 |
Other Unusual Items | - | - | - | -73 | - |
Pretax Income | 732 | 30 | -780 | -182 | 984 |
Income Tax Expense | 55 | -38 | 25 | -17 | 78 |
Earnings From Continuing Operations | 677 | 68 | -805 | -165 | 906 |
Net Income | 677 | 68 | -805 | -165 | 906 |
Net Income to Common | 677 | 68 | -805 | -165 | 906 |
Net Income Growth | 895.59% | - | - | - | 0.56% |
Shares Outstanding (Basic) | 3,945 | 3,945 | 3,945 | 3,944 | 3,941 |
Shares Outstanding (Diluted) | 3,946 | 3,946 | 3,946 | 3,946 | 3,942 |
Shares Change | - | - | - | 0.10% | 0.10% |
EPS (Basic) | 0.17 | 0.02 | -0.20 | -0.04 | 0.23 |
EPS (Diluted) | 0.17 | 0.02 | -0.20 | -0.04 | 0.23 |
EPS Growth | 909.46% | - | - | - | 0.43% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 871 | 548 | 541 | -60 | 888 |
Free Cash Flow Per Share | 0.22 | 0.14 | 0.14 | -0.01 | 0.23 |
Dividend Per Share | 0.095 | 0.090 | 0.105 | 0.105 | 0.102 |
Dividend Growth | 5.56% | -14.29% | 0% | 2.94% | 3.03% |
Gross Margin | 38.88% | 30.19% | 30.25% | 44.84% | 41.91% |
Operating Margin | 27.60% | 17.94% | 19.54% | 27.27% | 27.08% |
Profit Margin | 22.79% | 2.55% | -26.52% | -8.51% | 37.52% |
Free Cash Flow Margin | 29.32% | 20.52% | 17.82% | -3.09% | 36.77% |
EBITDA | 875 | 538 | 656 | 575 | 724 |
EBITDA Margin | 29.45% | 20.15% | 21.61% | 29.64% | 29.98% |
D&A For EBITDA | 55 | 59 | 63 | 46 | 70 |
EBIT | 820 | 479 | 593 | 529 | 654 |
EBIT Margin | 27.60% | 17.94% | 19.54% | 27.27% | 27.08% |
Effective Tax Rate | 7.51% | - | - | - | 7.93% |
Revenue as Reported | 3,075 | 2,730 | 3,037 | 1,972 | 2,842 |