Midas Minerals Limited (ASX:MM1)

Midas Minerals Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	1.11	1.03	1.03	0.7	0.41	0.19
Other Operating Expenses	-	-	-	-	0.06	-0.01
Operating Expenses	1.9	3.7	5.01	1.56	0.94	0.23
Operating Income	-1.9	-3.7	-5.01	-1.56	-0.94	-0.23
Interest & Investment Income	0.02	0.02	0.04	-	-	0.01
Currency Exchange Gain (Loss)	0.01	-0.02	-0	-	-	-
Other Non Operating Income (Expenses)	-0.3	-0.17	-0.34	-0.19	-0.08	-0.02
EBT Excluding Unusual Items	-2.16	-3.86	-5.31	-1.75	-1.02	-0.24
Gain (Loss) on Sale of Assets	-	-	-	0	-	0.91
Pretax Income	-2.16	-3.86	-5.31	-1.75	-1.02	0.67
Net Income	-2.16	-3.86	-5.31	-1.75	-1.02	0.67
Net Income to Common	-2.16	-3.86	-5.31	-1.75	-1.02	0.67
Shares Outstanding (Basic)	119	100	77	65	42	29
Shares Outstanding (Diluted)	119	100	77	65	42	29
Shares Change (YoY)	45.76%	30.39%	18.03%	56.79%	45.07%	-25.51%
EPS (Basic)	-0.02	-0.04	-0.07	-0.03	-0.02	0.02
EPS (Diluted)	-0.02	-0.04	-0.07	-0.03	-0.02	0.02
Free Cash Flow	-3.04	-2.58	-3.8	-3.51	-2.88	-0.43
Free Cash Flow Per Share	-0.03	-0.03	-0.05	-0.05	-0.07	-0.01
EBITDA	-1.49	-1.6	-1.9	-1.33	-0.77	1.19
D&A For EBITDA	0.4	2.1	3.11	0.23	0.16	1.42
EBIT	-1.9	-3.7	-5.01	-1.56	-0.94	-0.23
Revenue as Reported	0.04	0.02	0.04	0.02	0	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.