Maronan Metals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020
Selling, General & Admin	0.98	1.03	1.14	0.24	0.17	Upgrade
Other Operating Expenses	-0.19	-0.76	-	-	-	Upgrade
Operating Expenses	8.9	4.59	9.34	1.01	0.66	Upgrade
Operating Income	-8.9	-4.59	-9.34	-1.01	-0.66	Upgrade
Interest Expense	-0.01	-0	-	-0.44	-0.14	Upgrade
Interest & Investment Income	0.07	0.05	0.11	0	-	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-0.12	-	Upgrade
Pretax Income	-8.83	-4.54	-9.23	-1.56	-0.8	Upgrade
Net Income	-8.83	-4.54	-9.23	-1.56	-0.8	Upgrade
Net Income to Common	-8.83	-4.54	-9.23	-1.56	-0.8	Upgrade
Shares Outstanding (Basic)	201	155	150	27	-	Upgrade
Shares Outstanding (Diluted)	201	155	150	27	-	Upgrade
Shares Change (YoY)	29.83%	3.29%	461.54%	-	-	Upgrade
EPS (Basic)	-0.04	-0.03	-0.06	-0.06	-	Upgrade
EPS (Diluted)	-0.04	-0.03	-0.06	-0.06	-	Upgrade
Free Cash Flow	-7.1	-4.5	-7.11	-0.38	-	Upgrade
Free Cash Flow Per Share	-0.04	-0.03	-0.05	-0.01	-	Upgrade
EBITDA	-8.86	-4.52	-9.3	-	-	Upgrade
D&A For EBITDA	0.04	0.06	0.04	-	-	Upgrade
EBIT	-8.9	-4.59	-9.34	-1.01	-0.66	Upgrade
Revenue as Reported	0.26	0.81	0.09	-	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.