Metro Mining Limited (ASX:MMI)
1.520
-0.005 (-0.33%)
Jun 5, 2026, 4:10 PM AEST
Metro Mining Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 378.36 | 307.34 | 235.84 | 177.9 | 160.14 |
| 378.36 | 307.34 | 235.84 | 177.9 | 160.14 | |
Revenue Growth (YoY) | 23.11% | 30.32% | 32.57% | 11.09% | 24.86% |
Cost of Revenue | 305.39 | 269.51 | 220.39 | 207.37 | 188.25 |
Gross Profit | 72.97 | 37.83 | 15.45 | -29.48 | -28.11 |
Selling, General & Admin | 18.96 | 12.71 | 10.83 | 8.02 | 7.39 |
Other Operating Expenses | 0.94 | -0.64 | -0.03 | -1.05 | -0.08 |
Operating Expenses | 19.9 | 12.07 | 10.81 | 7.18 | 63.1 |
Operating Income | 53.07 | 25.76 | 4.65 | -36.66 | -91.22 |
Interest Expense | -17.9 | -20.1 | -13.8 | -8.12 | -6.74 |
Interest & Investment Income | 0.14 | 0.12 | 0.06 | 0.09 | 0.01 |
Earnings From Equity Investments | -1.75 | -1.03 | - | - | - |
Currency Exchange Gain (Loss) | 35.42 | -20.84 | -2.04 | -4.86 | 1.1 |
Other Non Operating Income (Expenses) | -1.93 | -3.65 | -1.78 | -0.58 | -0.04 |
EBT Excluding Unusual Items | 67.05 | -19.73 | -12.91 | -50.12 | -96.89 |
Asset Writedown | 47.74 | - | - | - | - |
Other Unusual Items | - | -2.27 | -0.57 | - | 0.54 |
Pretax Income | 114.79 | -22 | -13.48 | -50.12 | -96.34 |
Income Tax Expense | -27.55 | - | - | - | 9.16 |
Net Income | 142.33 | -22 | -13.48 | -50.12 | -105.5 |
Net Income to Common | 142.33 | -22 | -13.48 | -50.12 | -105.5 |
Shares Outstanding (Basic) | 305 | 273 | 218 | 174 | 103 |
Shares Outstanding (Diluted) | 320 | 273 | 218 | 174 | 103 |
Shares Change (YoY) | 17.12% | 25.22% | 25.34% | 69.80% | 47.58% |
EPS (Basic) | 0.47 | -0.08 | -0.06 | -0.29 | -1.03 |
EPS (Diluted) | 0.44 | -0.08 | -0.06 | -0.29 | -1.03 |
Free Cash Flow | 63.41 | 29.26 | -0.14 | -4.03 | -18.33 |
Free Cash Flow Per Share | 0.20 | 0.11 | -0.00 | -0.02 | -0.18 |
Gross Margin | 19.29% | 12.31% | 6.55% | -16.57% | -17.55% |
Operating Margin | 14.03% | 8.38% | 1.97% | -20.61% | -56.96% |
Profit Margin | 37.62% | -7.16% | -5.72% | -28.18% | -65.88% |
Free Cash Flow Margin | 16.76% | 9.52% | -0.06% | -2.27% | -11.45% |
EBITDA | 68.23 | 34.74 | 11.01 | -31.51 | -32.11 |
EBITDA Margin | 18.03% | 11.30% | 4.67% | -17.71% | -20.05% |
D&A For EBITDA | 15.16 | 8.98 | 6.36 | 5.15 | 59.1 |
EBIT | 53.07 | 25.76 | 4.65 | -36.66 | -91.22 |
EBIT Margin | 14.03% | 8.38% | 1.97% | -20.61% | -56.96% |