Minbos Resources Limited (ASX:MNB)

Minbos Resources Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Jun 30, 2022
Operating Revenue	0.04	-	-	-	-
Other Revenue	0.17	0.08	0	0.1	0
Revenue	0.21	0.08	0	0.1	0
Revenue Growth (YoY)	185.18%	1504740.00%	-100.00%	478300.00%	-99.05%
Gross Profit	0.21	0.08	0	0.1	0
Selling, General & Admin	8.28	9.95	7.88	3.56	2.19
Research & Development	0.08	0.42	0.5	0.21	-
Amortization of Goodwill & Intangibles	-	-	-	-	0.04
Operating Expenses	8.62	10.74	8.42	4.38	3.35
Operating Income	-8.4	-10.66	-8.42	-4.28	-3.35
Interest Expense	-	-0.01	-0	-0	-0
Interest & Investment Income	-	-	0.09	0.15	0
Currency Exchange Gain (Loss)	-0.05	0.1	0.34	-0.45	0.06
EBT Excluding Unusual Items	-8.45	-10.57	-7.99	-4.59	-3.28
Gain (Loss) on Sale of Assets	-	-0.01	-	-	2.48
Pretax Income	-8.45	-10.58	-7.99	-4.59	-0.8
Income Tax Expense	0.05	0.01	-	-	-
Earnings From Continuing Operations	-8.5	-10.59	-7.99	-4.59	-0.8
Minority Interest in Earnings	0.71	0.85	0.44	0.01	-
Net Income	-7.8	-9.74	-7.54	-4.58	-0.8
Net Income to Common	-7.8	-9.74	-7.54	-4.58	-0.8
Shares Outstanding (Basic)	980	855	785	620	496
Shares Outstanding (Diluted)	980	855	785	620	496
Shares Change (YoY)	14.65%	8.97%	26.57%	25.06%	32.02%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.00
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.00
Free Cash Flow	-18.57	-12.87	-16.27	-16.97	-11.46
Free Cash Flow Per Share	-0.02	-0.01	-0.02	-0.03	-0.02
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-3917.05%	-14172.42%	-168332220.00%	-4477.66%	-16732390.00%
Profit Margin	-3633.18%	-12942.31%	-150867060.00%	-4791.55%	-4023085.00%
Free Cash Flow Margin	-8655.68%	-17109.61%	-325407440.00%	-17738.78%	-57317090.00%
EBITDA	-8.15	-10.4	-8.19	-4.2	-3.29
D&A For EBITDA	0.25	0.27	0.22	0.08	0.05
EBIT	-8.4	-10.66	-8.42	-4.28	-3.35

Source: S&P Global Market Intelligence. Standard template. Financial Sources.