Monadelphous Group Limited (ASX:MND)
20.73
+0.27 (1.32%)
Sep 4, 2025, 4:10 PM AEST
Monadelphous Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
2,163 | 2,016 | 1,726 | 1,810 | 1,754 | Upgrade | |
Revenue Growth (YoY) | 7.27% | 16.82% | -4.68% | 3.20% | 17.83% | Upgrade |
Cost of Revenue | 1,999 | 1,873 | 1,602 | 1,687 | 1,642 | Upgrade |
Gross Profit | 163.13 | 143.13 | 123.39 | 123.45 | 112.67 | Upgrade |
Selling, General & Admin | 59.89 | 59.44 | 59.47 | 55.74 | 53.43 | Upgrade |
Operating Expenses | 59.89 | 59.44 | 59.47 | 55.74 | 53.43 | Upgrade |
Operating Income | 103.24 | 83.69 | 63.92 | 67.72 | 59.25 | Upgrade |
Interest Expense | -3.79 | -3.79 | -3.5 | -3.35 | -3.07 | Upgrade |
Earnings From Equity Investments | 7.34 | 2.12 | 7.72 | 0.65 | 3.01 | Upgrade |
Other Non Operating Income (Expenses) | 9.4 | 2.27 | 2.38 | 4.16 | 3.25 | Upgrade |
EBT Excluding Unusual Items | 116.18 | 84.29 | 70.52 | 69.18 | 62.43 | Upgrade |
Gain (Loss) on Sale of Assets | 2.96 | 7.65 | 2.93 | 4.33 | 7.94 | Upgrade |
Pretax Income | 119.14 | 91.95 | 73.45 | 73.51 | 70.37 | Upgrade |
Income Tax Expense | 35.39 | 29.72 | 21.52 | 21.23 | 21.91 | Upgrade |
Earnings From Continuing Operations | 83.75 | 62.23 | 51.93 | 52.28 | 48.47 | Upgrade |
Minority Interest in Earnings | -0.03 | -0.02 | 1.62 | -0.07 | -1.41 | Upgrade |
Net Income | 83.72 | 62.2 | 53.54 | 52.22 | 47.06 | Upgrade |
Net Income to Common | 83.72 | 62.2 | 53.54 | 52.22 | 47.06 | Upgrade |
Net Income Growth | 34.59% | 16.17% | 2.54% | 10.96% | 28.99% | Upgrade |
Shares Outstanding (Basic) | 98 | 97 | 96 | 95 | 95 | Upgrade |
Shares Outstanding (Diluted) | 100 | 99 | 97 | 96 | 95 | Upgrade |
Shares Change (YoY) | 1.03% | 1.25% | 1.64% | 0.61% | 0.49% | Upgrade |
EPS (Basic) | 0.85 | 0.64 | 0.56 | 0.55 | 0.50 | Upgrade |
EPS (Diluted) | 0.84 | 0.63 | 0.55 | 0.55 | 0.49 | Upgrade |
EPS Growth | 33.22% | 14.74% | 0.88% | 10.29% | 28.38% | Upgrade |
Free Cash Flow | 67.16 | 98.86 | 74.25 | 55.75 | 18.54 | Upgrade |
Free Cash Flow Per Share | 0.68 | 1.00 | 0.76 | 0.58 | 0.20 | Upgrade |
Dividend Per Share | 0.720 | 0.580 | 0.490 | 0.490 | 0.450 | Upgrade |
Dividend Growth | 24.14% | 18.37% | - | 8.89% | 28.57% | Upgrade |
Gross Margin | 7.54% | 7.10% | 7.15% | 6.82% | 6.42% | Upgrade |
Operating Margin | 4.77% | 4.15% | 3.70% | 3.74% | 3.38% | Upgrade |
Profit Margin | 3.87% | 3.09% | 3.10% | 2.88% | 2.68% | Upgrade |
Free Cash Flow Margin | 3.11% | 4.90% | 4.30% | 3.08% | 1.06% | Upgrade |
EBITDA | 128.11 | 102.65 | 77.87 | 80.87 | 73.53 | Upgrade |
EBITDA Margin | 5.92% | 5.09% | 4.51% | 4.47% | 4.19% | Upgrade |
D&A For EBITDA | 24.87 | 18.96 | 13.95 | 13.16 | 14.28 | Upgrade |
EBIT | 103.24 | 83.69 | 63.92 | 67.72 | 59.25 | Upgrade |
EBIT Margin | 4.77% | 4.15% | 3.70% | 3.74% | 3.38% | Upgrade |
Effective Tax Rate | 29.71% | 32.32% | 29.30% | 28.88% | 31.13% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.