Monadelphous Group Limited (ASX:MND)
28.83
-0.10 (-0.35%)
Aug 31, 2026, 4:10 PM AEST
Monadelphous Group Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 293.64 | 205.83 | 225.86 | 178.32 | 183.33 |
Cash & Short-Term Investments | 293.64 | 205.83 | 225.86 | 178.32 | 183.33 |
Cash Growth | 42.66% | -8.87% | 26.66% | -2.73% | 4.34% |
Accounts Receivable | 371.96 | 326.27 | 242.16 | 260.05 | 290.54 |
Other Receivables | 190.74 | 164.14 | 102.3 | 76.43 | 89.44 |
Receivables | 562.7 | 490.41 | 344.46 | 336.48 | 379.98 |
Inventory | 2.04 | 2 | 1.93 | 1.46 | 3.22 |
Total Current Assets | 858.38 | 698.23 | 572.26 | 516.27 | 566.53 |
Property, Plant & Equipment | 241.5 | 215.72 | 232.67 | 172.13 | 161.9 |
Long-Term Investments | 26.1 | 17.31 | 12.34 | 14.77 | 14.62 |
Goodwill | 31.63 | 14.89 | 14.89 | 13.03 | 4.9 |
Other Intangible Assets | 8.31 | 2.53 | 3.35 | 3 | - |
Long-Term Accounts Receivable | 13.93 | 14.08 | 19.49 | 23.83 | 15.78 |
Long-Term Deferred Tax Assets | 50.69 | 42.47 | 32.36 | 21.66 | 27.63 |
Other Long-Term Assets | 0.92 | - | - | - | - |
Total Assets | 1,231 | 1,005 | 887.36 | 764.69 | 791.36 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 177.18 | 162.53 | 91.72 | 91.09 | 123.45 |
Accrued Expenses | 133.45 | 103.33 | 85.51 | 64.19 | 73.99 |
Short-Term Debt | - | - | - | - | 8.9 |
Current Portion of Long-Term Debt | - | 4.27 | 4.53 | 0.34 | 2 |
Current Portion of Leases | 25.02 | 21.08 | 23.02 | 24.13 | 25.97 |
Current Income Taxes Payable | 17.5 | 23.05 | 18.61 | 9.05 | 14.75 |
Current Unearned Revenue | 158.53 | 53.2 | 55.21 | 15.92 | 12.54 |
Other Current Liabilities | 92.02 | 75.93 | 68.29 | 50.53 | 35.93 |
Total Current Liabilities | 603.7 | 443.4 | 346.88 | 255.26 | 297.53 |
Long-Term Debt | - | 2.09 | 6.37 | 0.43 | 0.77 |
Long-Term Leases | 46.97 | 52.85 | 60.33 | 63.83 | 71.84 |
Other Long-Term Liabilities | 11.73 | 9.05 | 8.2 | 7.2 | 9.04 |
Total Liabilities | 662.4 | 507.39 | 421.77 | 326.71 | 379.18 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 168.83 | 150.12 | 145.78 | 141.12 | 136.1 |
Retained Earnings | 320.14 | 280.59 | 261.87 | 248.18 | 241.55 |
Comprehensive Income & Other | 80.08 | 67.13 | 57.95 | 48.69 | 34.53 |
Total Common Equity | 569.05 | 497.84 | 465.59 | 437.98 | 412.18 |
Shareholders' Equity | 569.05 | 497.84 | 465.59 | 437.98 | 412.18 |
Total Liabilities & Equity | 1,231 | 1,005 | 887.36 | 764.69 | 791.36 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 71.99 | 80.3 | 94.24 | 88.73 | 109.48 |
Net Cash (Debt) | 221.65 | 125.53 | 131.62 | 89.6 | 73.85 |
Net Cash Growth | 76.57% | -4.63% | 46.91% | 21.32% | -5.47% |
Net Cash Per Share | 2.20 | 1.26 | 1.34 | 0.92 | 0.77 |
Filing Date Shares Outstanding | 100.09 | 98.83 | 97.46 | 96.34 | 95.26 |
Total Common Shares Outstanding | 100.09 | 98.83 | 97.46 | 96.34 | 95.26 |
Working Capital | 254.68 | 254.83 | 225.38 | 261.01 | 269 |
Book Value Per Share | 5.69 | 5.04 | 4.78 | 4.55 | 4.33 |
Tangible Book Value | 529.11 | 480.41 | 447.35 | 421.95 | 407.28 |
Tangible Book Value Per Share | 5.29 | 4.86 | 4.59 | 4.38 | 4.28 |
Land | 67.11 | 61.64 | 60.43 | 43.48 | 44.15 |
Machinery | 286.74 | 249.84 | 237.81 | 169.77 | 149.92 |
Construction In Progress | 3.85 | 1.01 | 1.69 | 6.81 | - |