Megaport Limited (ASX:MP1)
16.54
-0.32 (-1.90%)
Aug 31, 2026, 4:10 PM AEST
Megaport Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 312.19 | 227.06 | 195.27 | 153.08 | 109.73 | |
Revenue Growth | 37.49% | 16.28% | 27.56% | 39.51% | 40.18% |
Cost of Revenue | 83.14 | 65.01 | 58.45 | 49.16 | 41.47 |
Gross Profit | 229.05 | 162.05 | 136.82 | 103.93 | 68.26 |
Selling, General & Admin | 177.85 | 113.6 | 88.58 | 81.7 | 78.2 |
Other Operating Expenses | 8.16 | 5.62 | 6.28 | 5.45 | 5.68 |
Operating Expenses | 261.12 | 162.55 | 132.2 | 123.45 | 113.85 |
Operating Income | -32.08 | -0.5 | 4.62 | -19.53 | -45.59 |
Interest Expense | -5.79 | -1.4 | -1.28 | -1.57 | -1.59 |
Interest & Investment Income | 3.69 | 1.62 | 0.95 | 0.7 | 0.12 |
Currency Exchange Gain (Loss) | -3.27 | -0.53 | -2.52 | 11.32 | 10.06 |
Other Non Operating Income (Expenses) | -0.54 | -0.32 | -0.47 | -0.85 | -0.29 |
EBT Excluding Unusual Items | -37.99 | -1.13 | 1.31 | -9.93 | -37.3 |
Merger & Restructuring Charges | -16.19 | - | - | - | -0.88 |
Other Unusual Items | -2.99 | - | - | - | - |
Pretax Income | -57.16 | -1.13 | 1.31 | -9.93 | -38.18 |
Income Tax Expense | -18.16 | -0.84 | -8.3 | -0.16 | 10.32 |
Net Income | -39 | -0.29 | 9.61 | -9.77 | -48.5 |
Net Income to Common | -39 | -0.29 | 9.61 | -9.77 | -48.5 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 179 | 166 | 159 | 158 | 158 |
Shares Outstanding (Diluted) | 179 | 166 | 161 | 158 | 158 |
Shares Change | 7.73% | 3.06% | 1.77% | 0.45% | 1.62% |
EPS (Basic) | -0.22 | -0.00 | 0.06 | -0.06 | -0.31 |
EPS (Diluted) | -0.22 | -0.00 | 0.06 | -0.06 | -0.31 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -230.08 | 46.75 | 41.15 | -7.4 | -33.98 |
Free Cash Flow Per Share | -1.29 | 0.28 | 0.26 | -0.05 | -0.22 |
Gross Margin | 73.37% | 71.37% | 70.06% | 67.89% | 62.21% |
Operating Margin | -10.27% | -0.22% | 2.37% | -12.75% | -41.55% |
Profit Margin | -12.49% | -0.13% | 4.92% | -6.39% | -44.19% |
Free Cash Flow Margin | -73.70% | 20.59% | 21.07% | -4.84% | -30.97% |
EBITDA | 4.45 | 20.56 | 23.2 | 0.05 | -29.15 |
EBITDA Margin | 1.43% | 9.05% | 11.88% | 0.03% | -26.57% |
D&A For EBITDA | 36.53 | 21.06 | 18.58 | 19.57 | 16.44 |
EBIT | -32.08 | -0.5 | 4.62 | -19.53 | -45.59 |
EBIT Margin | -10.27% | -0.22% | 2.37% | -12.75% | -41.55% |