Mont Royal Resources Balance Sheet

Financials in millions AUD. Fiscal year is November - October.

Millions AUD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Cash & Equivalents	10.17	2.72	4.5	0.59	3.51
Short-Term Investments	-	-	0.03	0.04	0.06
Cash & Short-Term Investments	10.17	2.72	4.53	0.63	3.56
Cash Growth	273.39%	-39.94%	624.73%	-82.44%	205.15%
Other Receivables	-	-	0.04	0.65	0.33
Receivables	-	-	0.04	0.65	0.33
Prepaid Expenses	4.09	1.28	0.49	0.81	1.16
Other Current Assets	0.04	0.03	-	-	-
Total Current Assets	14.29	4.03	5.06	2.09	5.06
Property, Plant & Equipment	59.43	55.48	82.78	81.69	71.38
Long-Term Investments	-	0.33	-	-	-
Other Long-Term Assets	0.09	0.09	0.09	0.09	0.09
Total Assets	73.81	59.93	87.94	83.87	76.52
Accounts Payable	4.62	1.64	0.42	1.48	0.99
Accrued Expenses	-	-	0.01	0.13	0.02
Current Portion of Leases	0.04	0.04	0.03	0.03	-
Current Income Taxes Payable	-	-	0.03	-	-
Current Unearned Revenue	-	0.06	-	0.03	0.05
Other Current Liabilities	-	-	0.05	0.02	-
Total Current Liabilities	4.67	1.73	0.54	1.69	1.06
Long-Term Leases	0.02	0.06	0.11	0.14	-
Total Liabilities	4.68	1.79	0.65	1.83	1.06
Common Stock	131.84	116.74	117.85	111.52	102.75
Retained Earnings	-78.93	-72.37	-43.1	-41.46	-38.11
Comprehensive Income & Other	15.21	13.77	12.54	11.99	10.83
Total Common Equity	68.13	58.14	87.29	82.04	75.47
Minority Interest	1	-	-	-	-
Shareholders' Equity	69.13	58.14	87.29	82.04	75.47
Total Liabilities & Equity	73.81	59.93	87.94	83.87	76.52
Total Debt	0.06	0.1	0.14	0.17	-
Net Cash (Debt)	10.1	2.62	4.39	0.45	3.56
Net Cash Growth	285.24%	-40.31%	866.45%	-87.23%	205.15%
Net Cash Per Share	0.09	0.03	0.04	0.01	0.05
Filing Date Shares Outstanding	192.49	212.02	168.02	99.85	91.65
Total Common Shares Outstanding	192.49	212.02	168.02	91.65	83.01
Working Capital	9.63	2.3	4.52	0.4	4
Book Value Per Share	0.35	0.27	0.52	0.90	0.91
Tangible Book Value	68.13	58.14	87.29	82.04	75.47
Tangible Book Value Per Share	0.35	0.27	0.52	0.90	0.91
Land	-	-	0.14	0.14	0.13
Buildings	-	-	0.35	0.35	0.33
Machinery	-	-	-	-	0.34
Leasehold Improvements	-	-	0.29	0.29	0.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.