Multistack International Limited (ASX:MSI)
Australia · Delayed Price · Currency is AUD 0.0050
0.00 (0.00%)
Oct 27, 2025, 1:14 PM AEST
Multistack International Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.1 | 0.16 | 0.37 | 1.76 | 0.63 | 0.64 | |
Revenue Growth | -54.52% | -57.52% | -78.79% | 178.61% | -1.72% | 7.16% |
Cost of Revenue | 0.03 | 0.09 | 0.25 | 1.45 | 0.3 | 0.53 |
Gross Profit | 0.07 | 0.07 | 0.12 | 0.31 | 0.33 | 0.11 |
Selling, General & Admin | 0.58 | 1.77 | 1.12 | 1.15 | 1.14 | 1.07 |
Other Operating Expenses | - | - | - | 0.08 | 0.05 | -0.09 |
Operating Expenses | 0.58 | 1.77 | 1.12 | 1.22 | 1.19 | 0.98 |
Operating Income | -0.51 | -1.69 | -1 | -0.92 | -0.86 | -0.86 |
Interest Expense | -0.06 | -0.06 | -0.2 | -0.14 | -0.14 | -0.12 |
Interest & Investment Income | 0 | 0 | 0.01 | 0 | 0.02 | 0.03 |
Currency Exchange Gain (Loss) | 0.02 | 0.07 | -0.49 | 0.04 | -0.27 | -0.19 |
Other Non Operating Income (Expenses) | -0.04 | 0 | 0 | 0.12 | -0.49 | 0.02 |
EBT Excluding Unusual Items | -0.6 | -1.68 | -1.68 | -0.89 | -1.74 | -1.13 |
Gain (Loss) on Sale of Investments | 0.26 | - | - | - | -0.09 | - |
Gain (Loss) on Sale of Assets | 0 | 1.07 | - | - | - | - |
Asset Writedown | - | -0.11 | - | - | - | - |
Legal Settlements | - | 2.98 | - | - | - | - |
Other Unusual Items | 2.09 | - | - | - | - | - |
Pretax Income | 1.75 | 2.26 | -1.68 | -0.89 | -1.83 | -1.13 |
Net Income | 1.5 | 2.26 | -1.68 | -0.89 | -1.83 | -1.13 |
Net Income to Common | 1.5 | 2.26 | -1.68 | -0.89 | -1.83 | -1.13 |
Net Income Growth | -19.36% | - | - | - | - | - |
Shares Outstanding (Basic) | 146 | 136 | 136 | 136 | 136 | 136 |
Shares Outstanding (Diluted) | 146 | 136 | 136 | 136 | 136 | 136 |
Shares Change | 7.18% | - | - | - | - | 21.37% |
EPS (Basic) | 0.01 | 0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
EPS (Diluted) | 0.01 | 0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
EPS Growth | -24.77% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.81 | 1.33 | -0.5 | -0.73 | -0.41 | -0.56 |
Free Cash Flow Per Share | -0.01 | 0.01 | -0.00 | -0.01 | -0.00 | -0.00 |
Gross Margin | 69.23% | 46.21% | 32.17% | 17.53% | 52.13% | 17.71% |
Operating Margin | -497.21% | -1065.95% | -267.29% | -51.92% | -135.78% | -134.12% |
Profit Margin | 1461.91% | 1420.59% | -448.97% | -50.60% | -289.57% | -175.97% |
Free Cash Flow Margin | -787.20% | 839.75% | -133.67% | -41.43% | -65.45% | -86.38% |
EBIT | -0.51 | -1.69 | -1 | -0.92 | -0.86 | -0.86 |
EBIT Margin | - | - | -267.29% | -51.92% | -135.78% | -134.12% |