Mitchell Services Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	110	49	95	84	71	80
Market Cap Growth	96.67%	-48.67%	12.84%	18.79%	-11.09%	-25.23%
Enterprise Value	105	56	106	123	96	107
Last Close Price	0.52	0.21	0.39	0.30	0.25	0.31
PE Ratio	12.35	90.81	10.35	11.06	4554.79	-
Forward PE	8.46	15.54	10.30	10.19	4.71	10.96
PS Ratio	0.55	0.25	0.40	0.35	0.33	0.42
PB Ratio	1.59	0.80	1.45	1.25	1.15	1.54
P/TBV Ratio	1.73	0.88	1.59	1.37	1.29	1.92
P/FCF Ratio	8.29	-	3.24	3.49	28.63	20.36
P/OCF Ratio	3.92	2.72	2.20	2.36	3.19	2.65
EV/Sales Ratio	0.52	0.29	0.45	0.51	0.45	0.56
EV/EBITDA Ratio	3.07	2.35	2.88	3.45	3.44	4.03
EV/EBIT Ratio	8.31	77.28	9.18	15.87	-	-
EV/FCF Ratio	7.89	-	3.61	5.12	38.85	27.34
Debt / Equity Ratio	0.15	0.18	0.30	0.48	0.74	0.65
Debt / EBITDA Ratio	0.30	0.44	0.53	0.89	1.59	1.23
Debt / FCF Ratio	0.77	-	0.67	1.34	18.33	8.51
Net Debt / Equity Ratio	-0.08	0.15	0.05	0.32	0.67	0.56
Net Debt / EBITDA Ratio	-0.16	0.39	0.10	0.59	1.49	1.09
Net Debt / FCF Ratio	-0.40	-4.56	0.12	0.88	16.81	7.42
Asset Turnover	1.75	1.65	1.81	1.75	1.58	1.43
Inventory Turnover	9.41	10.69	16.26	19.43	22.58	24.75
Quick Ratio	1.02	0.78	0.94	0.96	0.78	0.74
Current Ratio	1.40	1.17	1.18	1.20	0.97	0.88
Return on Equity (ROE)	13.75%	0.85%	13.82%	11.81%	0.03%	-10.82%
Return on Assets (ROA)	6.57%	0.38%	5.50%	3.50%	-1.06%	-1.45%
Return on Invested Capital (ROIC)	14.64%	0.77%	10.12%	6.00%	-2.50%	-3.66%
Return on Capital Employed (ROCE)	15.60%	1.00%	14.60%	8.90%	-2.50%	-4.10%
Earnings Yield	8.11%	1.10%	9.66%	9.04%	0.02%	-7.40%
FCF Yield	12.06%	-4.21%	30.83%	28.64%	3.49%	4.91%
Dividend Yield	15.69%	-	10.23%	6.86%	-	-
Payout Ratio	-	796.40%	95.43%	-	-	-
Buyback Yield / Dilution	1.02%	1.59%	2.53%	-0.12%	-11.14%	-4.63%
Total Shareholder Return	16.71%	1.59%	12.76%	6.74%	-11.14%	-4.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.