MotorCycle Holdings Limited (ASX:MTO)
2.710
-0.040 (-1.45%)
Sep 9, 2026, 4:10 PM AEST
MotorCycle Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 788.68 | 649.99 | 582.32 | 577.4 | 457.32 |
Other Revenue | 0.5 | 0.37 | 0.55 | - | - |
| 789.18 | 650.36 | 582.87 | 577.4 | 457.32 | |
Revenue Growth | 21.34% | 11.58% | 0.95% | 26.26% | 6.18% |
Cost of Revenue | 577.6 | 487.09 | 432.97 | 425.66 | 330.19 |
Gross Profit | 211.58 | 163.28 | 149.9 | 151.74 | 127.13 |
Selling, General & Admin | 112.7 | 86.62 | 79.42 | 76.33 | 68.25 |
Other Operating Expenses | 33.72 | 24.17 | 21.17 | 20.56 | 12.1 |
Operating Expenses | 169.06 | 130.74 | 119.88 | 113.86 | 94.41 |
Operating Income | 42.53 | 32.53 | 30.02 | 37.88 | 32.72 |
Interest Expense | -5.96 | -5.46 | -5.73 | -4.23 | -2.06 |
Earnings From Equity Investments | - | - | - | 1.02 | 1.26 |
Currency Exchange Gain (Loss) | 0.42 | 0.89 | -0.1 | 0.09 | 0.68 |
Other Non Operating Income (Expenses) | -2.64 | -2.36 | -2.72 | -2.17 | -0.61 |
EBT Excluding Unusual Items | 34.34 | 25.61 | 21.47 | 32.59 | 31.98 |
Other Unusual Items | - | - | -2.72 | -0.03 | -1.06 |
Pretax Income | 34.34 | 25.68 | 19.96 | 32.57 | 32.73 |
Income Tax Expense | 10.18 | 7.66 | 5.82 | 9.56 | 9.62 |
Net Income | 24.16 | 18.02 | 14.13 | 23.01 | 23.12 |
Net Income to Common | 24.16 | 18.02 | 14.13 | 23.01 | 23.12 |
Net Income Growth | 34.04% | 27.53% | -38.60% | -0.44% | -18.32% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 70 | 62 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 70 | 62 |
Shares Change | 0.05% | 0.03% | 4.84% | 13.80% | -0.14% |
EPS (Basic) | 0.33 | 0.24 | 0.19 | 0.33 | 0.37 |
EPS (Diluted) | 0.33 | 0.24 | 0.19 | 0.33 | 0.37 |
EPS Growth | 34.02% | 27.40% | -41.43% | -12.57% | -18.16% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 57.54 | 50.64 | 22.3 | 36.13 | 13.38 |
Free Cash Flow Per Share | 0.78 | 0.69 | 0.30 | 0.51 | 0.22 |
Dividend Per Share | 0.165 | 0.130 | 0.100 | 0.200 | 0.240 |
Dividend Growth | 26.92% | 30.00% | -50.00% | -16.67% | 20.00% |
Gross Margin | 26.81% | 25.11% | 25.72% | 26.28% | 27.80% |
Operating Margin | 5.39% | 5.00% | 5.15% | 6.56% | 7.16% |
Profit Margin | 3.06% | 2.77% | 2.42% | 3.99% | 5.05% |
Free Cash Flow Margin | 7.29% | 7.79% | 3.83% | 6.26% | 2.93% |
EBITDA | 49.25 | 38.95 | 36.36 | 43.28 | 36.49 |
EBITDA Margin | 6.24% | 5.99% | 6.24% | 7.50% | 7.98% |
D&A For EBITDA | 6.72 | 6.42 | 6.34 | 5.4 | 3.77 |
EBIT | 42.53 | 32.53 | 30.02 | 37.88 | 32.72 |
EBIT Margin | 5.39% | 5.00% | 5.15% | 6.56% | 7.16% |
Effective Tax Rate | 29.65% | 29.82% | 29.19% | 29.34% | 29.38% |
Advertising Expenses | 6.38 | 5.01 | 4.18 | 3.59 | 3.22 |