Micro-X Limited (ASX:MX1)
Australia
· Delayed Price · Currency is AUD 0.0670
+0.0010 (1.52%)
Apr 28, 2025, 3:33 PM AEST
Micro-X Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 14.13 | 15.22 | 15.01 | 8.97 | 3.77 | 4.25 | Upgrade
|
| Revenue Growth (YoY) | -8.69% | 1.45% | 67.28% | 137.87% | -11.29% | 120.14% | Upgrade
|
| Cost of Revenue | 8.24 | 9.49 | 9.95 | 8.41 | 5.14 | 6.01 | Upgrade
|
| Gross Profit | 5.89 | 5.74 | 5.06 | 0.56 | -1.37 | -1.76 | Upgrade
|
| Selling, General & Admin | 19.24 | 18.75 | 19.5 | 17.89 | 12.11 | 7.9 | Upgrade
|
| Other Operating Expenses | 1.98 | 1.7 | 1.85 | 2.17 | 1.26 | 0.88 | Upgrade
|
| Operating Expenses | 22.98 | 21.99 | 22.93 | 21.49 | 15.7 | 10.75 | Upgrade
|
| Operating Income | -17.09 | -16.26 | -17.88 | -20.94 | -17.06 | -12.51 | Upgrade
|
| Interest Expense | -0.43 | -0.25 | -0.27 | -0.3 | -0.68 | -0.86 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.04 | 0 | 0.02 | 0.01 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.71 | 6.71 | 7.32 | 4.12 | 3.01 | 3.3 | Upgrade
|
| EBT Excluding Unusual Items | -10.78 | -9.76 | -10.82 | -17.09 | -14.73 | -10.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.07 | - | - | -0 | Upgrade
|
| Pretax Income | -10.78 | -9.77 | -10.75 | -17.09 | -14.73 | -10.07 | Upgrade
|
| Net Income | -10.78 | -9.77 | -10.75 | -17.09 | -14.73 | -10.07 | Upgrade
|
| Net Income to Common | -10.78 | -9.77 | -10.75 | -17.09 | -14.73 | -10.07 | Upgrade
|
| Shares Outstanding (Basic) | 559 | 527 | 496 | 460 | 398 | 232 | Upgrade
|
| Shares Outstanding (Diluted) | 559 | 527 | 496 | 460 | 398 | 232 | Upgrade
|
| Shares Change (YoY) | 8.53% | 6.37% | 7.67% | 15.61% | 71.92% | 56.18% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.04 | -0.04 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.02 | -0.04 | -0.04 | -0.04 | Upgrade
|
| Free Cash Flow | -9.23 | -6.8 | -11.77 | -19.16 | -10.9 | -11.59 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.01 | -0.02 | -0.04 | -0.03 | -0.05 | Upgrade
|
| Gross Margin | 41.67% | 37.69% | 33.70% | 6.20% | -36.20% | -41.47% | Upgrade
|
| Operating Margin | -121.00% | -106.80% | -119.13% | -233.41% | -452.48% | -294.33% | Upgrade
|
| Profit Margin | -76.33% | -64.15% | -71.67% | -190.51% | -390.64% | -236.81% | Upgrade
|
| Free Cash Flow Margin | -65.30% | -44.70% | -78.45% | -213.64% | -288.94% | -272.62% | Upgrade
|
| EBITDA | -16.42 | -15.45 | -17.01 | -20.28 | -16.21 | -11.76 | Upgrade
|
| EBITDA Margin | -116.22% | -101.48% | -113.36% | -226.08% | - | -276.52% | Upgrade
|
| D&A For EBITDA | 0.67 | 0.81 | 0.87 | 0.66 | 0.85 | 0.76 | Upgrade
|
| EBIT | -17.09 | -16.26 | -17.88 | -20.94 | -17.06 | -12.51 | Upgrade
|
| EBIT Margin | -121.00% | -106.80% | -119.13% | -233.41% | - | -294.33% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 4.25 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.