Micro-X Limited (ASX:MX1)
Australia · Delayed Price · Currency is AUD 0.0420
+0.0030 (7.69%)
Jun 5, 2026, 4:10 PM AEST
Micro-X Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 16.9 | 13.05 | 15.22 | 15.01 | 8.97 | 3.77 | |
Revenue Growth (YoY) | 19.61% | -14.25% | 1.45% | 67.28% | 137.87% | -11.29% |
Cost of Revenue | 8.84 | 7.07 | 9.49 | 9.95 | 8.41 | 5.14 |
Gross Profit | 8.06 | 5.98 | 5.74 | 5.06 | 0.56 | -1.37 |
Selling, General & Admin | 19.31 | 19.27 | 18.75 | 19.5 | 17.89 | 12.11 |
Other Operating Expenses | 2.61 | 2.19 | 1.7 | 1.85 | 2.17 | 1.26 |
Operating Expenses | 23.14 | 23.04 | 21.99 | 22.93 | 21.49 | 15.7 |
Operating Income | -15.08 | -17.05 | -16.26 | -17.88 | -20.94 | -17.06 |
Interest Expense | -0.47 | -0.56 | -0.25 | -0.27 | -0.3 | -0.68 |
Interest & Investment Income | 0.06 | 0.06 | 0.04 | 0 | 0.02 | 0.01 |
Other Non Operating Income (Expenses) | 5.53 | 5.53 | 6.71 | 7.32 | 4.12 | 3.01 |
EBT Excluding Unusual Items | -9.96 | -12.02 | -9.76 | -10.82 | -17.09 | -14.73 |
Gain (Loss) on Sale of Assets | - | - | -0.01 | 0.07 | - | - |
Asset Writedown | -1.87 | -1.87 | - | - | - | - |
Pretax Income | -11.83 | -13.9 | -9.77 | -10.75 | -17.09 | -14.73 |
Net Income | -11.83 | -13.9 | -9.77 | -10.75 | -17.09 | -14.73 |
Net Income to Common | -11.83 | -13.9 | -9.77 | -10.75 | -17.09 | -14.73 |
Shares Outstanding (Basic) | 654 | 610 | 527 | 496 | 460 | 398 |
Shares Outstanding (Diluted) | 654 | 610 | 527 | 496 | 460 | 398 |
Shares Change (YoY) | 16.93% | 15.77% | 6.37% | 7.67% | 15.61% | 71.92% |
EPS (Basic) | -0.02 | -0.02 | -0.02 | -0.02 | -0.04 | -0.04 |
EPS (Diluted) | -0.02 | -0.02 | -0.02 | -0.02 | -0.04 | -0.04 |
Free Cash Flow | -9.77 | -8.69 | -6.8 | -11.77 | -19.16 | -10.9 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.02 | -0.04 | -0.03 |
Gross Margin | 47.70% | 45.82% | 37.69% | 33.70% | 6.20% | -36.20% |
Operating Margin | -89.23% | -130.65% | -106.80% | -119.13% | -233.41% | -452.48% |
Profit Margin | -70.02% | -106.45% | -64.15% | -71.67% | -190.51% | -390.64% |
Free Cash Flow Margin | -57.80% | -66.58% | -44.70% | -78.45% | -213.64% | -288.94% |
EBITDA | -14.07 | -15.7 | -15.44 | -17.01 | -20.28 | -16.21 |
EBITDA Margin | -83.29% | -120.30% | -101.41% | -113.36% | -226.08% | - |
D&A For EBITDA | 1 | 1.35 | 0.82 | 0.87 | 0.66 | 0.85 |
EBIT | -15.08 | -17.05 | -16.26 | -17.88 | -20.94 | -17.06 |
EBIT Margin | -89.23% | -130.65% | -106.80% | -119.13% | -233.41% | - |