MyState Limited (ASX:MYS)
4.160
-0.010 (-0.24%)
Feb 21, 2025, 4:10 PM AEST
MyState Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
Cash & Equivalents | 195.51 | 114.54 | 127.78 | 119.22 | 80.27 | 116.5 | Upgrade
|
Investment Securities | 875.87 | 807.77 | 927.49 | 832.68 | 706.66 | 541.49 | Upgrade
|
Trading Asset Securities | - | -0.11 | 8.73 | 9.53 | -0.56 | -1.05 | Upgrade
|
Total Investments | 875.87 | 807.66 | 936.22 | 842.21 | 706.1 | 540.45 | Upgrade
|
Gross Loans | 8,089 | 8,096 | 7,915 | 6,976 | 5,613 | 5,293 | Upgrade
|
Allowance for Loan Losses | -7.3 | -8.06 | -7.05 | -4.46 | -5.42 | -6.94 | Upgrade
|
Net Loans | 8,081 | 8,088 | 7,908 | 6,971 | 5,607 | 5,286 | Upgrade
|
Property, Plant & Equipment | 6.2 | 6.47 | 7.98 | 10.45 | 11.68 | 19.49 | Upgrade
|
Goodwill | - | 65.15 | 65.15 | 65.15 | 65.15 | 65.15 | Upgrade
|
Other Intangible Assets | 75.76 | 20.5 | 12.77 | 13.69 | 18.33 | 19.32 | Upgrade
|
Investments in Real Estate | - | - | - | - | 3.8 | - | Upgrade
|
Other Receivables | 27.17 | 45.39 | 48 | 42.31 | 35.86 | 34.62 | Upgrade
|
Other Current Assets | - | 0.23 | 0.66 | 0.72 | 1.07 | 2.12 | Upgrade
|
Long-Term Deferred Tax Assets | 9.68 | 7.16 | 5.56 | 4.9 | 5.9 | 5.29 | Upgrade
|
Other Long-Term Assets | 23.58 | 13.15 | 12.09 | 9.83 | 7.03 | 6.76 | Upgrade
|
Total Assets | 9,295 | 9,168 | 9,124 | 8,080 | 6,542 | 6,096 | Upgrade
|
Accounts Payable | - | 51.97 | 9.93 | 6.98 | 8.7 | 6.5 | Upgrade
|
Accrued Expenses | - | 4.18 | 4.19 | 4.13 | 3.88 | 4.3 | Upgrade
|
Interest Bearing Deposits | 6,558 | 6,326 | 6,654 | 6,124 | 4,929 | 4,201 | Upgrade
|
Total Deposits | 6,558 | 6,326 | 6,654 | 6,124 | 4,929 | 4,201 | Upgrade
|
Short-Term Borrowings | 61.58 | 61.13 | 66.3 | 22.98 | 18.82 | 25.62 | Upgrade
|
Current Portion of Long-Term Debt | - | 471.37 | 429.23 | 303.42 | 267.46 | 368.52 | Upgrade
|
Current Portion of Leases | - | 7.67 | 8.18 | 10.24 | 11.91 | 14.66 | Upgrade
|
Current Income Taxes Payable | 7.11 | 4.07 | 2.51 | - | - | 2.31 | Upgrade
|
Other Current Liabilities | 45.96 | - | - | - | - | - | Upgrade
|
Long-Term Debt | 2,147 | 1,772 | 1,485 | 1,171 | 883.6 | 1,136 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | 3.56 | 6.28 | 5.97 | 2.8 | 1.94 | Upgrade
|
Other Long-Term Liabilities | - | 1.26 | 1.15 | 1.46 | 1.36 | 1.37 | Upgrade
|
Total Liabilities | 8,825 | 8,703 | 8,667 | 7,650 | 6,127 | 5,761 | Upgrade
|
Common Stock | 229.94 | 228.6 | 225.27 | 211.17 | 208.2 | 152.78 | Upgrade
|
Retained Earnings | 239.06 | 235.87 | 225.87 | 212.05 | 207.28 | 182.45 | Upgrade
|
Comprehensive Income & Other | 0.71 | 0.47 | 6.42 | 6.7 | -0.26 | -0.9 | Upgrade
|
Shareholders' Equity | 469.71 | 464.94 | 457.56 | 429.91 | 415.21 | 334.32 | Upgrade
|
Total Liabilities & Equity | 9,295 | 9,168 | 9,124 | 8,080 | 6,542 | 6,096 | Upgrade
|
Total Debt | 2,209 | 2,312 | 1,989 | 1,508 | 1,182 | 1,544 | Upgrade
|
Net Cash (Debt) | -2,013 | -2,162 | -1,816 | -1,343 | -1,066 | -1,393 | Upgrade
|
Net Cash Per Share | -14.33 | -15.44 | -13.14 | -12.64 | -11.50 | -15.23 | Upgrade
|
Filing Date Shares Outstanding | 110.94 | 110.6 | 109.59 | 105.9 | 105.28 | 92.01 | Upgrade
|
Total Common Shares Outstanding | 110.94 | 110.6 | 109.59 | 105.9 | 105.28 | 92.01 | Upgrade
|
Book Value Per Share | 4.23 | 4.20 | 4.18 | 4.06 | 3.94 | 3.63 | Upgrade
|
Tangible Book Value | 393.96 | 379.28 | 379.64 | 351.07 | 331.74 | 249.85 | Upgrade
|
Tangible Book Value Per Share | 3.55 | 3.43 | 3.46 | 3.31 | 3.15 | 2.72 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.