MyState Limited (ASX:MYS)
Australia flag Australia · Delayed Price · Currency is AUD
4.920
-0.040 (-0.81%)
Aug 7, 2026, 4:10 PM AEST

MyState Financials Overview

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
232.63186.16151.23157.84141.25139.52
Revenue Growth
24.96%23.10%-4.19%11.74%1.25%12.57%
Net Income
46.9335.5635.2938.532.0336.34
Earnings Per Share
0.250.240.280.310.300.39
EPS Growth
7.82%-14.37%-10.69%2.34%-23.04%19.24%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Wealth Management
15.8814.8215.6814.430.0113.42
Corporate and Consolidation
0.080.090.080.03-0-0.34
Banking
187.46140.27135.47143.37108.62126.44
Auswide Bank (incl Selfco)
-30.98----
Total
234.4186.16151.23157.84108.63139.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
267.84359.19150.13172.21164.44115.4
Total Debt
4,3273,3972,3121,9891,5081,182
Net Cash (Debt)
-4,060-3,038-2,162-1,816-1,343-1,066
Net Cash Growth
------
Net Cash Per Share
-20.91-18.45-15.44-13.14-12.64-11.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-269.04-254.921.62-943.64-1,453-447.48
Capital Expenditures
-0.43-1.02-0.69-2.24-0.7-0.5
Free Cash Flow
-269.47-255.9220.93-945.88-1,454-447.98
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Profit Margin
20.17%19.10%23.34%24.39%22.67%26.05%
FCF Margin
-115.84%-137.47%13.84%-599.28%-1029.12%-321.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.2300.2150.2300.2300.2400.255
Dividend Per Share Growth
4.55%-6.52%0%-4.17%-5.88%78.95%
Dividend Yield
4.64%5.37%6.83%8.61%7.37%7.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
19.4920.0211.729.0213.4913.56
Forward PE
14.4012.8611.649.5411.6611.42
P/FCF Ratio
--19.77---
PS Ratio
3.633.822.742.203.063.53