MyState Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 19, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2019 - 2015
Market Capitalization	472	414	347	432	493	362	Upgrade
Market Cap Growth	19.06%	19.06%	-19.60%	-12.30%	36.25%	-11.54%	Upgrade
Last Close Price	4.25	3.64	2.88	3.52	3.84	3.14	Upgrade
PE Ratio	14.98	11.72	9.02	13.49	13.56	12.03	Upgrade
PS Ratio	3.10	2.74	2.20	3.06	3.53	2.92	Upgrade
PB Ratio	1.01	0.89	0.76	1.01	1.19	1.08	Upgrade
P/FCF Ratio	22.53	19.77	-	-	-	-	Upgrade
P/OCF Ratio	19.14	19.14	-	-	-	-	Upgrade
Debt / Equity Ratio	4.97	4.97	4.35	3.51	2.85	4.62	Upgrade
Debt / FCF Ratio	110.49	110.49	-	-	-	-	Upgrade
Return on Equity (ROE)	7.65%	7.65%	8.68%	7.58%	9.70%	9.08%	Upgrade
Return on Assets (ROA)	0.39%	0.39%	0.45%	0.44%	0.57%	0.51%	Upgrade
Earnings Yield	6.68%	8.53%	11.08%	7.41%	7.38%	8.31%	Upgrade
FCF Yield	4.44%	5.06%	-272.26%	-336.43%	-90.93%	-94.87%	Upgrade
Dividend Yield	5.41%	6.33%	7.98%	6.83%	6.64%	4.53%	Upgrade
Payout Ratio	62.81%	62.81%	27.56%	76.78%	32.08%	74.64%	Upgrade
Buyback Yield / Dilution	-1.32%	-1.32%	-30.09%	-14.51%	-1.39%	-0.90%	Upgrade
Total Shareholder Return	4.09%	5.01%	-22.11%	-7.69%	5.26%	3.63%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.