Nagambie Resources Limited (ASX:NAG)

Nagambie Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	0.08	0.26	0.23	0.26	0.25	0.29
Other Revenue	0.19	0.2	0.05	0.05	0.01	-
Revenue	0.27	0.45	0.27	0.31	0.26	0.29
Revenue Growth (YoY)	-41.19%	65.11%	-11.59%	19.60%	-9.00%	-6.86%
Cost of Revenue	0	0.11	0	0.03	0.01	0.02
Gross Profit	0.26	0.34	0.27	0.28	0.25	0.27
Selling, General & Admin	1.27	1.34	1.42	2.03	1.3	1.21
Operating Expenses	1.43	1.43	1.76	2.17	1.5	1.43
Operating Income	-1.17	-1.08	-1.49	-1.89	-1.26	-1.17
Interest Expense	-0.82	-0.76	-1.3	-1.34	-1.08	-0.82
EBT Excluding Unusual Items	-1.99	-1.85	-2.79	-3.23	-2.34	-1.98
Gain (Loss) on Sale of Assets	-	-	-	-0.02	-	-
Other Unusual Items	-	-	-	-0.09	-	-
Pretax Income	-1.99	-1.85	-2.79	-3.34	-2.34	-1.98
Net Income	-1.99	-1.85	-2.79	-3.34	-2.34	-1.98
Net Income to Common	-1.99	-1.85	-2.79	-3.34	-2.34	-1.98
Shares Outstanding (Basic)	880	800	697	536	503	500
Shares Outstanding (Diluted)	880	800	697	536	503	500
Shares Change (YoY)	10.60%	14.90%	30.01%	6.48%	0.64%	9.05%
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-0.00	-0.00
Free Cash Flow	-2.21	-1.68	-2.96	-4.47	-2.88	-2.02
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.01	-0.01	-0.00
Gross Margin	98.29%	75.77%	98.53%	91.32%	94.98%	93.32%
Operating Margin	-435.76%	-239.43%	-541.73%	-608.43%	-484.95%	-408.82%
Profit Margin	-739.34%	-407.52%	-1016.69%	-1076.69%	-902.05%	-694.84%
Free Cash Flow Margin	-821.75%	-370.48%	-1079.80%	-1438.88%	-1108.44%	-709.27%
EBITDA	-1.06	-0.99	-1.15	-1.74	-1.05	-0.94
EBITDA Margin	-	-219.29%	-	-	-	-
D&A For EBITDA	0.11	0.09	0.33	0.15	0.2	0.23
EBIT	-1.17	-1.08	-1.49	-1.89	-1.26	-1.17
EBIT Margin	-	-239.43%	-	-	-	-
Revenue as Reported	0.45	0.45	0.27	0.31	0.26	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.