NICO Resources Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	2.65	2.37	4.59	4.44	0.69	0.02
Short-Term Investments	0.04	1.14	0.04	0.04	9.42	-
Cash & Short-Term Investments	2.69	3.51	4.63	4.48	10.11	0.02
Cash Growth	-4.85%	-24.28%	3.37%	-55.69%	49990.07%	-44.10%
Accounts Receivable	0.06	0.06	0.03	0.02	0.02	-
Other Receivables	0.03	0.03	0.19	0.06	0.05	0.01
Receivables	0.09	0.09	0.22	0.08	0.08	0.01
Inventory	0.02	0.03	0.02	0.05	0.05	0.03
Prepaid Expenses	0.1	0.06	0.06	0.08	0.04	-
Other Current Assets	0.13	0.13	0.14	0.16	0.02	0.03
Total Current Assets	3.04	3.81	5.08	4.85	10.3	0.08
Property, Plant & Equipment	15.34	14.61	13.25	9.19	6.03	4.57
Long-Term Deferred Tax Assets	-	-	-	-	-	0.06
Other Long-Term Assets	-	-	-	-	0.13	-
Total Assets	18.38	18.42	18.33	14.04	16.46	4.71
Accounts Payable	0.22	0.1	0.33	0.38	0.14	0.03
Accrued Expenses	0.21	0.22	0.39	0.28	0.12	-
Short-Term Debt	-	0.02	-	-	-	-
Current Portion of Leases	-	-	-	0.16	0.16	-
Other Current Liabilities	0	0.01	-	-	0.01	-
Total Current Liabilities	0.43	0.34	0.71	0.82	0.43	0.03
Long-Term Leases	-	-	-	-	0.16	-
Long-Term Deferred Tax Liabilities	-	-	-	-	-	1.35
Other Long-Term Liabilities	-	-	-	-	0.02	0.02
Total Liabilities	0.43	0.34	0.71	0.82	0.6	1.39
Common Stock	41.68	41.58	40.46	33.56	33.56	21.7
Retained Earnings	-25.3	-25.44	-25.62	-22.01	-18.19	-18.39
Comprehensive Income & Other	1.57	1.93	2.78	1.67	0.48	-
Shareholders' Equity	17.95	18.07	17.62	13.22	15.85	3.31
Total Liabilities & Equity	18.38	18.42	18.33	14.04	16.46	4.71
Total Debt	-	0.02	-	0.16	0.32	-
Net Cash (Debt)	2.69	3.49	4.63	4.32	9.79	0.02
Net Cash Growth	-2.25%	-24.69%	7.16%	-55.85%	48391.83%	-44.10%
Net Cash Per Share	0.00	0.03	0.04	0.05	0.17	0.00
Filing Date Shares Outstanding	124.36	123.45	109.45	91	91	57.85
Total Common Shares Outstanding	124.36	123.45	109.45	91	91	57.85
Working Capital	2.6	3.46	4.36	4.03	9.87	0.05
Book Value Per Share	0.14	0.15	0.16	0.15	0.17	0.06
Tangible Book Value	17.95	18.07	17.62	13.22	15.85	3.31
Tangible Book Value Per Share	0.14	0.15	0.16	0.15	0.17	0.06
Machinery	-	0.23	0.23	0.17	0.13	0.12

Source: S&P Global Market Intelligence. Standard template. Financial Sources.