Nine Entertainment Co. Holdings Limited (ASX:NEC)
Australia
· Delayed Price · Currency is AUD 1.350
+0.010 (0.75%)
Apr 17, 2025, 4:10 PM AEST
ASX:NEC Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 2,652 | 2,630 | 2,704 | 2,691 | 2,342 | 2,172 | Upgrade
|
| Revenue Growth (YoY) | -0.65% | -2.76% | 0.48% | 14.91% | 7.83% | 10.53% | Upgrade
|
| Cost of Revenue | 2,209 | 2,137 | 2,106 | 1,991 | 1,788 | 1,788 | Upgrade
|
| Gross Profit | 443.78 | 492.65 | 598.39 | 700.09 | 554.66 | 384.08 | Upgrade
|
| Operating Expenses | 157.7 | 155.71 | 155.11 | 148.61 | 157.43 | 146.29 | Upgrade
|
| Operating Income | 286.08 | 336.93 | 443.28 | 551.48 | 397.23 | 237.79 | Upgrade
|
| Interest Expense | -64.51 | -62.14 | -47.8 | -26.3 | -29 | -27.79 | Upgrade
|
| Earnings From Equity Investments | -1.62 | -1.73 | 0.23 | 1.79 | 5.99 | 0.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.64 | -0.88 | -0.94 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 219.3 | 272.19 | 394.78 | 526.97 | 374.22 | 210.92 | Upgrade
|
| Merger & Restructuring Charges | -46.29 | -33.93 | -16.16 | -38.88 | -30.52 | -58.59 | Upgrade
|
| Impairment of Goodwill | -14.3 | -14.3 | - | - | -44.79 | -579.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.49 | 2.44 | - | - | - | Upgrade
|
| Asset Writedown | -9.27 | -24.44 | -104.65 | -29.43 | -26.24 | -73.34 | Upgrade
|
| Other Unusual Items | 28.02 | -0.99 | -1.3 | -9.02 | 6.92 | 20.67 | Upgrade
|
| Pretax Income | 177.46 | 200.01 | 275.1 | 449.64 | 279.59 | -480.18 | Upgrade
|
| Income Tax Expense | 60.01 | 65.11 | 80.56 | 134.35 | 95.63 | 27.57 | Upgrade
|
| Earnings From Continuing Operations | 117.45 | 134.9 | 194.54 | 315.29 | 183.96 | -507.75 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -66.19 | Upgrade
|
| Net Income to Company | 117.45 | 134.9 | 194.54 | 315.29 | 183.96 | -573.94 | Upgrade
|
| Minority Interest in Earnings | -26 | -24 | -12.74 | -18.15 | -14.6 | -15.26 | Upgrade
|
| Net Income | 91.45 | 110.9 | 181.81 | 297.14 | 169.36 | -589.2 | Upgrade
|
| Net Income to Common | 91.45 | 110.9 | 181.81 | 297.14 | 169.36 | -589.2 | Upgrade
|
| Net Income Growth | -6.30% | -39.00% | -38.81% | 75.45% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,595 | 1,615 | 1,672 | 1,704 | 1,704 | 1,703 | Upgrade
|
| Shares Outstanding (Diluted) | 1,598 | 1,620 | 1,679 | 1,705 | 1,708 | 1,708 | Upgrade
|
| Shares Change (YoY) | -2.85% | -3.48% | -1.57% | -0.17% | 0.00% | 26.95% | Upgrade
|
| EPS (Basic) | 0.06 | 0.07 | 0.11 | 0.17 | 0.10 | -0.35 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.07 | 0.11 | 0.17 | 0.10 | -0.35 | Upgrade
|
| EPS Growth | -3.03% | -36.86% | -36.02% | 71.08% | - | - | Upgrade
|
| Free Cash Flow | 275.86 | 255.81 | 331.19 | 468.45 | 355.53 | 289.19 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.16 | 0.20 | 0.28 | 0.21 | 0.17 | Upgrade
|
| Dividend Per Share | 0.080 | 0.085 | 0.110 | 0.140 | 0.105 | 0.070 | Upgrade
|
| Dividend Growth | -11.11% | -22.73% | -21.43% | 33.33% | 50.00% | -30.00% | Upgrade
|
| Gross Margin | 16.73% | 18.73% | 22.13% | 26.01% | 23.68% | 17.68% | Upgrade
|
| Operating Margin | 10.79% | 12.81% | 16.39% | 20.49% | 16.96% | 10.95% | Upgrade
|
| Profit Margin | 3.45% | 4.22% | 6.72% | 11.04% | 7.23% | -27.13% | Upgrade
|
| Free Cash Flow Margin | 10.40% | 9.73% | 12.25% | 17.41% | 15.18% | 13.31% | Upgrade
|
| EBITDA | 302.45 | 385.91 | 500.91 | 608.49 | 457.4 | 286.54 | Upgrade
|
| EBITDA Margin | 11.40% | 14.67% | 18.52% | 22.61% | 19.53% | 13.19% | Upgrade
|
| D&A For EBITDA | 16.37 | 48.98 | 57.63 | 57.01 | 60.17 | 48.75 | Upgrade
|
| EBIT | 286.08 | 336.93 | 443.28 | 551.48 | 397.23 | 237.79 | Upgrade
|
| EBIT Margin | 10.79% | 12.81% | 16.39% | 20.49% | 16.96% | 10.95% | Upgrade
|
| Effective Tax Rate | 33.81% | 32.55% | 29.28% | 29.88% | 34.20% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.