Nine Entertainment Co. Holdings Limited (ASX:NEC)
Australia · Delayed Price · Currency is AUD 1.067
+0.002 (0.19%)
Feb 26, 2026, 2:19 PM AEST
ASX:NEC Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 2,645 | 2,693 | 2,630 | 2,704 | 2,691 | 2,342 | |
Revenue Growth (YoY) | 12.07% | 2.41% | -2.76% | 0.48% | 14.91% | 7.83% |
Cost of Revenue | 2,137 | 2,198 | 2,134 | 2,106 | 1,991 | 1,788 |
Gross Profit | 508.35 | 495.06 | 495.35 | 598.39 | 700.09 | 554.66 |
Operating Expenses | 160.51 | 158.07 | 155.71 | 155.11 | 148.61 | 157.43 |
Operating Income | 347.84 | 336.99 | 339.63 | 443.28 | 551.48 | 397.23 |
Interest Expense | -50.09 | -64.01 | -62.14 | -47.8 | -26.3 | -29 |
Earnings From Equity Investments | -3.98 | -6.29 | -1.73 | 0.23 | 1.79 | 5.99 |
Other Non Operating Income (Expenses) | -6.54 | -6.54 | -0.88 | -0.94 | - | - |
EBT Excluding Unusual Items | 287.23 | 260.15 | 274.89 | 394.78 | 526.97 | 374.22 |
Merger & Restructuring Charges | -35.16 | -37.59 | -33.93 | -16.16 | -38.88 | -30.52 |
Impairment of Goodwill | - | - | -14.3 | - | - | -44.79 |
Gain (Loss) on Sale of Investments | -1.1 | -1.1 | -1.21 | 2.44 | - | - |
Asset Writedown | -44.45 | -44.45 | -24.44 | -104.65 | -29.43 | -26.24 |
Other Unusual Items | 8.25 | 5.63 | -0.99 | -1.3 | -9.02 | 6.92 |
Pretax Income | 214.78 | 182.64 | 200.01 | 275.1 | 449.64 | 279.59 |
Income Tax Expense | 57.21 | 49.3 | 65.11 | 80.56 | 134.35 | 95.63 |
Earnings From Continuing Operations | 157.57 | 133.34 | 134.9 | 194.54 | 315.29 | 183.96 |
Earnings From Discontinued Operations | 776.03 | - | - | - | - | - |
Net Income to Company | 933.59 | 133.34 | 134.9 | 194.54 | 315.29 | 183.96 |
Minority Interest in Earnings | -11.98 | -29.45 | -24 | -12.74 | -18.15 | -14.6 |
Net Income | 921.61 | 103.89 | 110.9 | 181.81 | 297.14 | 169.36 |
Net Income to Common | 921.61 | 103.89 | 110.9 | 181.81 | 297.14 | 169.36 |
Net Income Growth | 907.78% | -6.32% | -39.00% | -38.81% | 75.45% | - |
Shares Outstanding (Basic) | 1,584 | 1,584 | 1,615 | 1,672 | 1,704 | 1,704 |
Shares Outstanding (Diluted) | 1,591 | 1,590 | 1,620 | 1,679 | 1,705 | 1,708 |
Shares Change (YoY) | -0.41% | -1.86% | -3.48% | -1.57% | -0.17% | 0.00% |
EPS (Basic) | 0.58 | 0.07 | 0.07 | 0.11 | 0.17 | 0.10 |
EPS (Diluted) | 0.58 | 0.07 | 0.07 | 0.11 | 0.17 | 0.10 |
EPS Growth | 910.77% | -4.47% | -36.86% | -36.02% | 71.08% | - |
Free Cash Flow | 15.63 | 354.77 | 255.81 | 331.19 | 468.45 | 355.53 |
Free Cash Flow Per Share | 0.01 | 0.22 | 0.16 | 0.20 | 0.28 | 0.21 |
Dividend Per Share | 0.085 | 0.075 | 0.085 | 0.110 | 0.140 | 0.105 |
Dividend Growth | 6.25% | -11.77% | -22.73% | -21.43% | 33.33% | 50.00% |
Gross Margin | 19.22% | 18.38% | 18.84% | 22.13% | 26.01% | 23.68% |
Operating Margin | 13.15% | 12.51% | 12.91% | 16.39% | 20.49% | 16.96% |
Profit Margin | 34.84% | 3.86% | 4.22% | 6.72% | 11.04% | 7.23% |
Free Cash Flow Margin | 0.59% | 13.17% | 9.73% | 12.25% | 17.41% | 15.18% |
EBITDA | 371.23 | 385.23 | 388.61 | 500.91 | 608.49 | 457.4 |
EBITDA Margin | 14.04% | 14.30% | 14.78% | 18.52% | 22.61% | 19.53% |
D&A For EBITDA | 23.39 | 48.24 | 48.98 | 57.63 | 57.01 | 60.17 |
EBIT | 347.84 | 336.99 | 339.63 | 443.28 | 551.48 | 397.23 |
EBIT Margin | 13.15% | 12.51% | 12.91% | 16.39% | 20.49% | 16.96% |
Effective Tax Rate | 26.64% | 26.99% | 32.55% | 29.28% | 29.88% | 34.20% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.