Newmont Corporation (ASX:NEM)
85.20
+2.85 (3.46%)
Apr 24, 2025, 4:10 PM AEST
Newmont Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 19,669 | 18,682 | 11,812 | 11,915 | 12,222 | 11,497 | Upgrade
|
Revenue Growth (YoY) | 49.51% | 58.16% | -0.86% | -2.51% | 6.31% | 18.04% | Upgrade
|
Cost of Revenue | 9,286 | 9,291 | 8,232 | 7,389 | 7,281 | 5,380 | Upgrade
|
Gross Profit | 10,383 | 9,391 | 3,580 | 4,526 | 4,941 | 6,117 | Upgrade
|
Selling, General & Admin | 451 | 442 | 299 | 276 | 259 | 275 | Upgrade
|
Research & Development | 187 | 197 | 200 | 229 | 154 | 122 | Upgrade
|
Operating Expenses | 3,415 | 3,481 | 2,872 | 2,921 | 2,945 | 2,884 | Upgrade
|
Operating Income | 6,968 | 5,910 | 708 | 1,605 | 1,996 | 3,233 | Upgrade
|
Interest Expense | -361 | -375 | -243 | -227 | -274 | -316 | Upgrade
|
Interest & Investment Income | 152 | 152 | 148 | 78 | 18 | 24 | Upgrade
|
Earnings From Equity Investments | 204 | 133 | 63 | 107 | 166 | 189 | Upgrade
|
Currency Exchange Gain (Loss) | 101 | 101 | -56 | -5 | 23 | -73 | Upgrade
|
Other Non Operating Income (Expenses) | 208 | -5 | 15 | 16 | -11 | 703 | Upgrade
|
EBT Excluding Unusual Items | 7,272 | 5,916 | 635 | 1,574 | 1,918 | 3,760 | Upgrade
|
Merger & Restructuring Charges | -110 | -110 | -488 | -4 | -11 | -41 | Upgrade
|
Impairment of Goodwill | - | - | -1,760 | -800 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 62 | 62 | -47 | -46 | -136 | 159 | Upgrade
|
Gain (Loss) on Sale of Assets | -318 | -1,079 | -197 | 35 | -359 | 677 | Upgrade
|
Asset Writedown | -81 | -78 | -131 | -520 | -25 | -726 | Upgrade
|
Other Unusual Items | -13 | -13 | -17 | -197 | -113 | -497 | Upgrade
|
Pretax Income | 6,824 | 4,710 | -1,968 | 56 | 1,274 | 3,332 | Upgrade
|
Income Tax Expense | 1,784 | 1,397 | 526 | 455 | 1,098 | 704 | Upgrade
|
Earnings From Continuing Operations | 5,040 | 3,313 | -2,494 | -399 | 176 | 2,628 | Upgrade
|
Earnings From Discontinued Operations | 64 | 68 | 27 | 30 | 57 | 163 | Upgrade
|
Net Income to Company | 5,104 | 3,381 | -2,467 | -369 | 233 | 2,791 | Upgrade
|
Minority Interest in Earnings | -35 | -33 | -27 | -60 | 933 | 38 | Upgrade
|
Net Income | 5,069 | 3,348 | -2,494 | -429 | 1,166 | 2,829 | Upgrade
|
Net Income to Common | 5,069 | 3,348 | -2,494 | -429 | 1,166 | 2,829 | Upgrade
|
Net Income Growth | - | - | - | - | -58.78% | 0.86% | Upgrade
|
Shares Outstanding (Basic) | 1,139 | 1,146 | 841 | 794 | 799 | 804 | Upgrade
|
Shares Outstanding (Diluted) | 1,142 | 1,148 | 841 | 795 | 801 | 806 | Upgrade
|
Shares Change (YoY) | 22.64% | 36.50% | 5.79% | -0.75% | -0.62% | 9.36% | Upgrade
|
EPS (Basic) | 4.45 | 2.92 | -2.97 | -0.54 | 1.46 | 3.52 | Upgrade
|
EPS (Diluted) | 4.44 | 2.92 | -2.97 | -0.54 | 1.46 | 3.51 | Upgrade
|
EPS Growth | - | - | - | - | -58.45% | -7.87% | Upgrade
|
Free Cash Flow | 4,240 | 2,961 | 97 | 1,089 | 2,626 | 3,580 | Upgrade
|
Free Cash Flow Per Share | 3.71 | 2.58 | 0.12 | 1.37 | 3.28 | 4.44 | Upgrade
|
Dividend Per Share | 0.750 | 1.000 | 1.450 | 2.050 | 2.200 | 1.450 | Upgrade
|
Dividend Growth | -42.31% | -31.03% | -29.27% | -6.82% | 51.72% | 158.93% | Upgrade
|
Gross Margin | 52.79% | 50.27% | 30.31% | 37.99% | 40.43% | 53.21% | Upgrade
|
Operating Margin | 35.43% | 31.64% | 5.99% | 13.47% | 16.33% | 28.12% | Upgrade
|
Profit Margin | 25.77% | 17.92% | -21.11% | -3.60% | 9.54% | 24.61% | Upgrade
|
Free Cash Flow Margin | 21.56% | 15.85% | 0.82% | 9.14% | 21.49% | 31.14% | Upgrade
|
EBITDA | 9,855 | 8,858 | 3,061 | 3,969 | 4,450 | 5,673 | Upgrade
|
EBITDA Margin | 50.10% | 47.41% | 25.91% | 33.31% | 36.41% | 49.34% | Upgrade
|
D&A For EBITDA | 2,887 | 2,948 | 2,353 | 2,364 | 2,454 | 2,440 | Upgrade
|
EBIT | 6,968 | 5,910 | 708 | 1,605 | 1,996 | 3,233 | Upgrade
|
EBIT Margin | 35.43% | 31.64% | 5.99% | 13.47% | 16.33% | 28.12% | Upgrade
|
Effective Tax Rate | 26.14% | 29.66% | - | 812.50% | 86.19% | 21.13% | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.