Nickel Industries Limited (ASX:NIC)
Australia · Delayed Price · Currency is AUD 0.8600
+0.0100 (1.18%)
Aug 28, 2026, 4:10 PM AEST
Nickel Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,758 | 1,649 | 1,744 | 1,880 | 1,217 | 645.94 | |
Revenue Growth | 1.55% | -5.47% | -7.22% | 54.48% | 88.41% | 23.39% |
Cost of Revenue | 1,413 | 1,368 | 1,430 | 1,430 | 856.62 | 393.2 |
Gross Profit | 344.38 | 280.96 | 314.65 | 449.68 | 360.42 | 252.73 |
Selling, General & Admin | 15.5 | 18.94 | 15.35 | 12.44 | 9.29 | 9.43 |
Other Operating Expenses | 28.46 | 29.05 | 19.13 | 18.2 | 22.71 | 13.26 |
Operating Expenses | 174.5 | 164.73 | 163.77 | 145.78 | 101.95 | 58.67 |
Operating Income | 169.88 | 116.23 | 150.88 | 303.91 | 258.48 | 194.07 |
Interest Expense | -134.23 | -128.31 | -91.75 | -69.1 | -33.77 | -13.04 |
Interest & Investment Income | 10.95 | 7.39 | 13.2 | 13.52 | 1.01 | 0.34 |
Earnings From Equity Investments | 30.25 | 18.36 | 7.24 | -2.56 | 0.4 | -0.05 |
Currency Exchange Gain (Loss) | -25.7 | -12.22 | -16.45 | -3.32 | -8.67 | -2.72 |
Other Non Operating Income (Expenses) | - | - | - | -18.48 | - | - |
EBT Excluding Unusual Items | 51.15 | 1.45 | 63.12 | 223.97 | 217.45 | 178.59 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.4 | 2.45 |
Asset Writedown | -8.11 | -8.11 | -236.58 | - | - | - |
Pretax Income | 43.04 | -6.66 | -173.46 | 223.97 | 217.05 | 181.04 |
Income Tax Expense | 35.37 | 34.51 | 16.34 | 47.76 | 7.68 | 5.06 |
Earnings From Continuing Operations | 7.67 | -41.17 | -189.8 | 176.2 | 209.37 | 175.98 |
Minority Interest in Earnings | -23.53 | -15.89 | 21.21 | -54.61 | -50.39 | -38.04 |
Net Income | -15.85 | -57.06 | -168.59 | 121.6 | 158.98 | 137.94 |
Net Income to Common | -15.85 | -57.06 | -168.59 | 121.6 | 158.98 | 137.94 |
Net Income Growth | - | - | - | -23.51% | 15.25% | 24.71% |
Shares Outstanding (Basic) | 4,341 | 4,330 | 4,287 | 3,407 | 2,682 | 2,515 |
Shares Outstanding (Diluted) | 4,341 | 4,330 | 4,287 | 3,407 | 2,682 | 2,515 |
Shares Change | 0.89% | 1.00% | 25.82% | 27.06% | 6.62% | 29.06% |
EPS (Basic) | -0.00 | -0.01 | -0.04 | 0.04 | 0.06 | 0.05 |
EPS (Diluted) | -0.00 | -0.01 | -0.04 | 0.04 | 0.06 | 0.05 |
EPS Growth | - | - | - | -39.80% | 8.10% | -3.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 153.17 | 149.85 | 205.09 | 5.88 | -56.73 | 140.81 |
Free Cash Flow Per Share | 0.04 | 0.04 | 0.05 | 0.00 | -0.02 | 0.06 |
Dividend Per Share | - | - | 0.025 | 0.031 | 0.027 | 0.029 |
Dividend Growth | - | - | -19.30% | 12.83% | -6.53% | 25.66% |
Gross Margin | 19.59% | 17.04% | 18.04% | 23.92% | 29.62% | 39.13% |
Operating Margin | 9.66% | 7.05% | 8.65% | 16.16% | 21.24% | 30.04% |
Profit Margin | -0.90% | -3.46% | -9.66% | 6.47% | 13.06% | 21.36% |
Free Cash Flow Margin | 8.71% | 9.09% | 11.76% | 0.31% | -4.66% | 21.80% |
EBITDA | 299.06 | 231.49 | 278.86 | 415.56 | 325.08 | 230.04 |
EBITDA Margin | 17.01% | 14.04% | 15.99% | 22.10% | 26.71% | 35.61% |
D&A For EBITDA | 129.18 | 115.26 | 127.98 | 111.66 | 66.6 | 35.98 |
EBIT | 169.88 | 116.23 | 150.88 | 303.91 | 258.48 | 194.07 |
EBIT Margin | 9.66% | 7.05% | 8.65% | 16.16% | 21.24% | 30.04% |
Effective Tax Rate | 82.17% | - | - | 21.33% | 3.54% | 2.80% |