NobleOak Life Limited (ASX:NOL)
Australia · Delayed Price · Currency is AUD 1.510
+0.020 (1.34%)
Sep 3, 2025, 4:10 PM AEST
NobleOak Life Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2017 - 2020 |
Premiums & Annuity Revenue | 118.61 | 95.55 | 335.94 | 63.7 | 46.61 | Upgrade |
Total Interest & Dividend Income | 1.74 | 5.79 | 7.57 | 0.3 | 0.15 | Upgrade |
Gain (Loss) on Sale of Investments | -0.13 | 0.39 | 0.16 | -0.12 | -0.35 | Upgrade |
Other Revenue | 3.77 | 3.82 | 3.8 | 19.52 | 17.09 | Upgrade |
| 123.99 | 105.54 | 347.46 | 83.4 | 63.49 | Upgrade | |
Revenue Growth (YoY) | 17.48% | -69.63% | 316.62% | 31.35% | 14.76% | Upgrade |
Policy Benefits | 82.51 | 63.93 | 228.38 | 10.81 | -3.59 | Upgrade |
Policy Acquisition & Underwriting Costs | 1.12 | -0.26 | - | 45.17 | 38.55 | Upgrade |
Selling, General & Administrative | - | - | - | 21.97 | 19.36 | Upgrade |
Other Operating Expenses | 24.94 | 28.33 | 19.19 | - | - | Upgrade |
Reinsurance Income or Expense | - | - | -80.67 | - | - | Upgrade |
Total Operating Expenses | 108.57 | 92 | 328.24 | 77.95 | 54.32 | Upgrade |
Operating Income | 15.42 | 13.54 | 19.22 | 5.46 | 9.18 | Upgrade |
Interest Expense | - | - | - | -0.05 | -0.09 | Upgrade |
EBT Excluding Unusual Items | 15.42 | 13.54 | 19.22 | 5.41 | 9.09 | Upgrade |
Other Unusual Items | - | - | - | -2.81 | -1.9 | Upgrade |
Pretax Income | 15.42 | 13.54 | 19.22 | 2.6 | 7.19 | Upgrade |
Income Tax Expense | 8.31 | 4.26 | 5.72 | 0.92 | 2.29 | Upgrade |
Net Income | 7.12 | 9.28 | 13.51 | 1.69 | 4.9 | Upgrade |
Net Income to Common | 7.12 | 9.28 | 13.51 | 1.69 | 4.9 | Upgrade |
Net Income Growth | -23.34% | -31.27% | 701.54% | -65.63% | -35.79% | Upgrade |
Shares Outstanding (Basic) | 90 | 86 | 86 | 84 | 64 | Upgrade |
Shares Outstanding (Diluted) | 92 | 88 | 88 | 86 | 65 | Upgrade |
Shares Change (YoY) | 3.87% | 0.47% | 1.99% | 31.97% | 14.06% | Upgrade |
EPS (Basic) | 0.08 | 0.11 | 0.16 | 0.02 | 0.08 | Upgrade |
EPS (Diluted) | 0.08 | 0.10 | 0.15 | 0.02 | 0.07 | Upgrade |
EPS Growth | -26.12% | -31.62% | 686.66% | -74.00% | -43.69% | Upgrade |
Free Cash Flow | 58.63 | 44.27 | 129.8 | 27.95 | -0.82 | Upgrade |
Free Cash Flow Per Share | 0.64 | 0.50 | 1.47 | 0.32 | -0.01 | Upgrade |
Operating Margin | 12.44% | 12.83% | 5.53% | 6.54% | 14.45% | Upgrade |
Profit Margin | 5.74% | 8.79% | 3.89% | 2.02% | 7.72% | Upgrade |
Free Cash Flow Margin | 47.29% | 41.95% | 37.36% | 33.51% | -1.29% | Upgrade |
EBITDA | 15.92 | 13.99 | 19.63 | 7.25 | 10.42 | Upgrade |
EBITDA Margin | 12.84% | 13.26% | 5.65% | 8.69% | 16.41% | Upgrade |
D&A For EBITDA | 0.5 | 0.45 | 0.41 | 1.79 | 1.24 | Upgrade |
EBIT | 15.42 | 13.54 | 19.22 | 5.46 | 9.18 | Upgrade |
EBIT Margin | 12.44% | 12.83% | 5.53% | 6.54% | 14.45% | Upgrade |
Effective Tax Rate | 53.85% | 31.44% | 29.73% | 35.22% | 31.79% | Upgrade |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.