NobleOak Life Limited (ASX:NOL)
Australia
· Delayed Price · Currency is AUD 1.375
+0.005 (0.36%)
May 1, 2025, 3:39 PM AEST
NobleOak Life Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2017 - 2019 |
| Premiums & Annuity Revenue | 378.25 | 366.82 | 335.94 | 63.7 | 46.61 | 36.64 | Upgrade
|
| Total Interest & Dividend Income | 6.44 | 5.79 | 7.57 | 0.3 | 0.15 | 0.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.51 | 0.39 | 0.16 | -0.12 | -0.35 | 0.28 | Upgrade
|
| Other Revenue | 3.69 | 3.82 | 3.8 | 19.52 | 17.09 | 18.11 | Upgrade
|
| Total Revenue | 389.89 | 376.82 | 347.46 | 83.4 | 63.49 | 55.33 | Upgrade
|
| Revenue Growth (YoY) | 72.16% | 8.45% | 316.62% | 31.35% | 14.76% | 82.88% | Upgrade
|
| Policy Benefits | 305.22 | 296.71 | 228.38 | 10.81 | -3.59 | -6.39 | Upgrade
|
| Policy Acquisition & Underwriting Costs | -0.01 | - | - | 45.17 | 38.55 | 29.48 | Upgrade
|
| Selling, General & Administrative | - | - | - | 21.97 | 19.36 | 21.49 | Upgrade
|
| Other Operating Expenses | 23.66 | 26.44 | 19.19 | - | - | - | Upgrade
|
| Reinsurance Income or Expense | -40.12 | -40.12 | -80.67 | - | - | - | Upgrade
|
| Total Operating Expenses | 368.98 | 363.28 | 328.24 | 77.95 | 54.32 | 44.58 | Upgrade
|
| Operating Income | 20.9 | 13.54 | 19.22 | 5.46 | 9.18 | 10.75 | Upgrade
|
| Interest Expense | - | - | - | -0.05 | -0.09 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | 20.9 | 13.54 | 19.22 | 5.41 | 9.09 | 10.62 | Upgrade
|
| Other Unusual Items | - | - | - | -2.81 | -1.9 | - | Upgrade
|
| Pretax Income | 20.9 | 13.54 | 19.22 | 2.6 | 7.19 | 10.62 | Upgrade
|
| Income Tax Expense | 6.25 | 4.26 | 5.72 | 0.92 | 2.29 | 2.99 | Upgrade
|
| Net Income | 14.65 | 9.28 | 13.51 | 1.69 | 4.9 | 7.64 | Upgrade
|
| Net Income to Common | 14.65 | 9.28 | 13.51 | 1.69 | 4.9 | 7.64 | Upgrade
|
| Net Income Growth | 111.22% | -31.27% | 701.54% | -65.63% | -35.79% | 45.91% | Upgrade
|
| Shares Outstanding (Basic) | 87 | 86 | 86 | 84 | 64 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 88 | 88 | 86 | 65 | 57 | Upgrade
|
| Shares Change (YoY) | 0.95% | 0.47% | 1.99% | 31.97% | 14.06% | 7.20% | Upgrade
|
| EPS (Basic) | 0.17 | 0.11 | 0.16 | 0.02 | 0.08 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.10 | 0.15 | 0.02 | 0.07 | 0.13 | Upgrade
|
| EPS Growth | 109.22% | -31.62% | 686.66% | -74.00% | -43.69% | 36.20% | Upgrade
|
| Free Cash Flow | 38.37 | 44.27 | 129.8 | 27.95 | -0.82 | 6.49 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.50 | 1.47 | 0.32 | -0.01 | 0.11 | Upgrade
|
| Operating Margin | 5.36% | 3.59% | 5.53% | 6.54% | 14.45% | 19.43% | Upgrade
|
| Profit Margin | 3.76% | 2.46% | 3.89% | 2.02% | 7.72% | 13.80% | Upgrade
|
| Free Cash Flow Margin | 9.84% | 11.75% | 37.36% | 33.51% | -1.29% | 11.73% | Upgrade
|
| EBITDA | 21.45 | 13.99 | 19.63 | 7.25 | 10.42 | 12.01 | Upgrade
|
| EBITDA Margin | 5.50% | 3.71% | 5.65% | 8.69% | 16.41% | 21.70% | Upgrade
|
| D&A For EBITDA | 0.55 | 0.45 | 0.41 | 1.79 | 1.24 | 1.26 | Upgrade
|
| EBIT | 20.9 | 13.54 | 19.22 | 5.46 | 9.18 | 10.75 | Upgrade
|
| EBIT Margin | 5.36% | 3.59% | 5.53% | 6.54% | 14.45% | 19.43% | Upgrade
|
| Effective Tax Rate | 29.90% | 31.44% | 29.73% | 35.22% | 31.79% | 28.11% | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.