Noumi Limited (ASX:NOU)
0.1250
+0.0050 (4.17%)
Feb 19, 2026, 1:49 PM AEST
Noumi Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 595.84 | 589.79 | 551.56 | 522.34 | 547.29 | |
Revenue Growth (YoY) | 1.03% | 6.93% | 5.59% | -4.56% | 5.93% |
Cost of Revenue | 434.12 | 444.04 | 416.79 | 423.92 | 451.71 |
Gross Profit | 161.72 | 145.75 | 134.77 | 98.42 | 95.59 |
Selling, General & Admin | 111.11 | 108.85 | 105.28 | 105.25 | 104.41 |
Research & Development | 1.81 | 1.93 | 2.07 | 2.04 | 1.83 |
Other Operating Expenses | 8.07 | 1.2 | 0.9 | - | - |
Operating Expenses | 120.99 | 111.98 | 108.23 | 107.55 | 105.9 |
Operating Income | 40.73 | 33.78 | 26.54 | -9.13 | -10.31 |
Interest Expense | -16.81 | -17.07 | -17.03 | -17.45 | -39.54 |
Interest & Investment Income | 1.2 | 1.27 | 0.75 | - | - |
Earnings From Equity Investments | - | - | - | 0.29 | 0.61 |
Currency Exchange Gain (Loss) | - | - | -0.6 | - | 5.12 |
Other Non Operating Income (Expenses) | -4.37 | -3.42 | -2.66 | 16.08 | 0.22 |
EBT Excluding Unusual Items | 20.75 | 14.56 | 7 | -10.2 | -43.9 |
Merger & Restructuring Charges | -1 | -0.07 | -4.23 | -6.49 | - |
Impairment of Goodwill | - | - | - | -8.32 | - |
Gain (Loss) on Sale of Assets | - | - | 0.21 | - | - |
Asset Writedown | -49.97 | -47.9 | -8.24 | -80.7 | -1.91 |
Legal Settlements | -7.31 | -6.23 | -1.38 | -55.62 | -6.05 |
Other Unusual Items | -112.45 | -58.98 | -40.28 | -5.23 | 13.24 |
Pretax Income | -149.98 | -98.62 | -46.91 | -166.56 | -38.62 |
Income Tax Expense | 0.03 | -0.29 | -0 | -5.47 | 0.02 |
Earnings From Continuing Operations | -150 | -98.33 | -46.91 | -161.1 | -38.63 |
Earnings From Discontinued Operations | - | - | - | 0.35 | -14.54 |
Net Income to Company | -150 | -98.33 | -46.91 | -160.74 | -53.18 |
Net Income | -150 | -98.33 | -46.91 | -160.74 | -53.18 |
Net Income to Common | -150 | -98.33 | -46.91 | -160.74 | -53.18 |
Shares Outstanding (Basic) | 277 | 277 | 277 | 277 | 277 |
Shares Outstanding (Diluted) | 277 | 277 | 277 | 277 | 277 |
Shares Change (YoY) | - | - | - | - | 0.98% |
EPS (Basic) | -0.54 | -0.35 | -0.17 | -0.58 | -0.19 |
EPS (Diluted) | -0.54 | -0.35 | -0.17 | -0.58 | -0.19 |
Free Cash Flow | 27.66 | 11.02 | 0.59 | -46.87 | -55.46 |
Free Cash Flow Per Share | 0.10 | 0.04 | 0.00 | -0.17 | -0.20 |
Gross Margin | 27.14% | 24.71% | 24.43% | 18.84% | 17.46% |
Operating Margin | 6.83% | 5.73% | 4.81% | -1.75% | -1.88% |
Profit Margin | -25.17% | -16.67% | -8.50% | -30.77% | -9.72% |
Free Cash Flow Margin | 4.64% | 1.87% | 0.11% | -8.97% | -10.13% |
EBITDA | 47.6 | 46.22 | 41.88 | 10.9 | 9.54 |
EBITDA Margin | 7.99% | 7.84% | 7.59% | 2.09% | 1.74% |
D&A For EBITDA | 6.88 | 12.44 | 15.34 | 20.02 | 19.85 |
EBIT | 40.73 | 33.78 | 26.54 | -9.13 | -10.31 |
EBIT Margin | 6.83% | 5.73% | 4.81% | -1.75% | -1.88% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.