Noumi Limited (ASX:NOU)
Australia
· Delayed Price · Currency is AUD 0.1500
-0.0050 (-3.23%)
Apr 29, 2025, 3:31 PM AEST
Noumi Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 592.4 | 589.79 | 551.56 | 522.34 | 547.29 | 516.65 | Upgrade
|
| Revenue Growth (YoY) | 4.22% | 6.93% | 5.59% | -4.56% | 5.93% | 11.88% | Upgrade
|
| Cost of Revenue | 439.84 | 444.04 | 416.79 | 423.92 | 451.71 | 488.6 | Upgrade
|
| Gross Profit | 152.56 | 145.75 | 134.77 | 98.42 | 95.59 | 28.05 | Upgrade
|
| Selling, General & Admin | 101.07 | 108.5 | 105.28 | 105.25 | 104.41 | 99.31 | Upgrade
|
| Research & Development | 1.73 | 1.93 | 2.07 | 2.04 | 1.83 | - | Upgrade
|
| Other Operating Expenses | 0.71 | 0.14 | 0.9 | - | - | - | Upgrade
|
| Operating Expenses | 103.46 | 110.92 | 108.23 | 107.55 | 105.9 | 99.31 | Upgrade
|
| Operating Income | 49.1 | 34.83 | 26.54 | -9.13 | -10.31 | -71.26 | Upgrade
|
| Interest Expense | -16.87 | -17.07 | -17.03 | -17.45 | -39.54 | -21.6 | Upgrade
|
| Interest & Investment Income | 1.29 | 1.27 | 0.75 | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.29 | 0.61 | 0.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.58 | 0.29 | -0.6 | - | 5.12 | -0.84 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.58 | -3.79 | -2.66 | 16.08 | 0.22 | 1.96 | Upgrade
|
| EBT Excluding Unusual Items | 29.52 | 15.53 | 7 | -10.2 | -43.9 | -91.15 | Upgrade
|
| Merger & Restructuring Charges | -0.07 | -0.07 | -4.23 | -6.49 | - | -2.17 | Upgrade
|
| Impairment of Goodwill | - | - | - | -8.32 | - | -5.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.21 | - | - | - | Upgrade
|
| Asset Writedown | -97.81 | -47.84 | -8.24 | -80.7 | -1.91 | -33.9 | Upgrade
|
| Legal Settlements | -20.6 | -6.23 | -1.38 | -55.62 | -6.05 | - | Upgrade
|
| Other Unusual Items | -64.08 | -60.03 | -40.28 | -5.23 | 13.24 | 0.42 | Upgrade
|
| Pretax Income | -153.03 | -98.62 | -46.91 | -166.56 | -38.62 | -136.46 | Upgrade
|
| Income Tax Expense | -0.27 | -0.29 | -0 | -5.47 | 0.02 | -0.1 | Upgrade
|
| Earnings From Continuing Operations | -152.76 | -98.33 | -46.91 | -161.1 | -38.63 | -136.36 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 0.35 | -14.54 | -39.3 | Upgrade
|
| Net Income to Company | -152.76 | -98.33 | -46.91 | -160.74 | -53.18 | -175.66 | Upgrade
|
| Net Income | -152.76 | -98.33 | -46.91 | -160.74 | -53.18 | -175.66 | Upgrade
|
| Net Income to Common | -152.76 | -98.33 | -46.91 | -160.74 | -53.18 | -175.66 | Upgrade
|
| Shares Outstanding (Basic) | 277 | 277 | 277 | 277 | 277 | 274 | Upgrade
|
| Shares Outstanding (Diluted) | 277 | 277 | 277 | 277 | 277 | 274 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | 0.98% | 11.16% | Upgrade
|
| EPS (Basic) | -0.55 | -0.35 | -0.17 | -0.58 | -0.19 | -0.64 | Upgrade
|
| EPS (Diluted) | -0.55 | -0.35 | -0.17 | -0.58 | -0.19 | -0.64 | Upgrade
|
| Free Cash Flow | 34.84 | 11.02 | 0.59 | -46.87 | -55.46 | -117.94 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.04 | 0.00 | -0.17 | -0.20 | -0.43 | Upgrade
|
| Gross Margin | 25.75% | 24.71% | 24.43% | 18.84% | 17.46% | 5.43% | Upgrade
|
| Operating Margin | 8.29% | 5.91% | 4.81% | -1.75% | -1.88% | -13.79% | Upgrade
|
| Profit Margin | -25.79% | -16.67% | -8.50% | -30.77% | -9.72% | -34.00% | Upgrade
|
| Free Cash Flow Margin | 5.88% | 1.87% | 0.11% | -8.97% | -10.13% | -22.83% | Upgrade
|
| EBITDA | 59.54 | 47.27 | 41.88 | 10.9 | 9.54 | -53.55 | Upgrade
|
| EBITDA Margin | 10.05% | 8.02% | 7.59% | 2.09% | 1.74% | -10.37% | Upgrade
|
| D&A For EBITDA | 10.43 | 12.44 | 15.34 | 20.02 | 19.85 | 17.71 | Upgrade
|
| EBIT | 49.1 | 34.83 | 26.54 | -9.13 | -10.31 | -71.26 | Upgrade
|
| EBIT Margin | 8.29% | 5.91% | 4.81% | -1.75% | -1.88% | -13.79% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.