Northern Star Resources Limited (ASX:NST)
Australia
· Delayed Price · Currency is AUD 17.53
+0.11 (0.63%)
Mar 4, 2025, 4:10 PM AEST
Northern Star Resources Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 5,543 | 4,921 | 4,131 | 3,806 | 2,761 | 1,972 | Upgrade
|
| Revenue Growth (YoY) | 25.11% | 19.13% | 8.53% | 37.88% | 40.01% | 40.72% | Upgrade
|
| Cost of Revenue | 3,865 | 3,726 | 3,092 | 3,261 | 2,620 | 1,448 | Upgrade
|
| Gross Profit | 1,677 | 1,195 | 1,039 | 545.5 | 140.2 | 524.1 | Upgrade
|
| Selling, General & Admin | 153.5 | 131 | 124.9 | 106.3 | 84.4 | 66.3 | Upgrade
|
| Other Operating Expenses | 29.5 | 26.8 | 21.8 | 10.8 | 4.2 | 4.7 | Upgrade
|
| Operating Expenses | 273.7 | 233.1 | 192.1 | 177.9 | 204.1 | 114.3 | Upgrade
|
| Operating Income | 1,404 | 961.8 | 847.3 | 367.6 | -63.9 | 409.8 | Upgrade
|
| Interest Expense | -76.4 | -75 | -35.3 | -9.1 | -19.8 | -13.1 | Upgrade
|
| Interest & Investment Income | 55.3 | 54.3 | 25.8 | 6 | 2.5 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -35.4 | 4.5 | -1.8 | 7.7 | -7.3 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.8 | -5.6 | -2.2 | 296.1 | 4.3 | -7.1 | Upgrade
|
| EBT Excluding Unusual Items | 1,342 | 940 | 833.8 | 668.3 | -84.2 | 389.6 | Upgrade
|
| Merger & Restructuring Charges | 2.8 | - | - | -7.4 | -231.8 | -45 | Upgrade
|
| Gain (Loss) on Sale of Investments | 34.9 | -10.1 | 10.4 | 0.8 | 1,911 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.2 | -2.5 | 0.6 | -0.3 | -2.9 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -7.7 | - | Upgrade
|
| Other Unusual Items | - | - | - | -19.4 | - | - | Upgrade
|
| Pretax Income | 1,373 | 927.4 | 844.8 | 642 | 1,584 | 344.6 | Upgrade
|
| Income Tax Expense | 426.3 | 288.9 | 259.6 | 189.9 | 551.4 | 86.3 | Upgrade
|
| Earnings From Continuing Operations | 946.4 | 638.5 | 585.2 | 452.1 | 1,033 | 258.3 | Upgrade
|
| Net Income | 946.4 | 638.5 | 585.2 | 452.1 | 1,033 | 258.3 | Upgrade
|
| Net Income to Common | 946.4 | 638.5 | 585.2 | 452.1 | 1,033 | 258.3 | Upgrade
|
| Net Income Growth | 28.59% | 9.11% | 29.44% | -56.21% | 299.73% | 66.96% | Upgrade
|
| Shares Outstanding (Basic) | 1,149 | 1,148 | 1,152 | 1,162 | 900 | 693 | Upgrade
|
| Shares Outstanding (Diluted) | 1,158 | 1,159 | 1,164 | 1,169 | 904 | 695 | Upgrade
|
| Shares Change (YoY) | -0.39% | -0.42% | -0.38% | 29.32% | 29.96% | 7.83% | Upgrade
|
| EPS (Basic) | 0.82 | 0.56 | 0.51 | 0.39 | 1.15 | 0.37 | Upgrade
|
| EPS (Diluted) | 0.82 | 0.55 | 0.50 | 0.39 | 1.14 | 0.37 | Upgrade
|
| EPS Growth | 29.07% | 9.54% | 29.97% | -66.14% | 207.26% | 55.00% | Upgrade
|
| Free Cash Flow | 703.3 | 630.4 | 292.3 | 570.5 | 383.7 | 347.8 | Upgrade
|
| Free Cash Flow Per Share | 0.61 | 0.54 | 0.25 | 0.49 | 0.42 | 0.50 | Upgrade
|
| Dividend Per Share | 0.500 | 0.400 | 0.265 | 0.215 | 0.190 | 0.170 | Upgrade
|
| Dividend Growth | 63.93% | 50.94% | 23.26% | 13.16% | 11.76% | 25.93% | Upgrade
|
| Gross Margin | 30.26% | 24.28% | 25.16% | 14.33% | 5.08% | 26.58% | Upgrade
|
| Operating Margin | 25.33% | 19.54% | 20.51% | 9.66% | -2.31% | 20.78% | Upgrade
|
| Profit Margin | 17.08% | 12.97% | 14.17% | 11.88% | 37.40% | 13.10% | Upgrade
|
| Free Cash Flow Margin | 12.69% | 12.81% | 7.08% | 14.99% | 13.90% | 17.64% | Upgrade
|
| EBITDA | 2,578 | 2,111 | 1,904 | 1,476 | 661.1 | 769.5 | Upgrade
|
| EBITDA Margin | 46.51% | 42.90% | 46.09% | 38.78% | 23.95% | 39.03% | Upgrade
|
| D&A For EBITDA | 1,174 | 1,149 | 1,057 | 1,109 | 725 | 359.7 | Upgrade
|
| EBIT | 1,404 | 961.8 | 847.3 | 367.6 | -63.9 | 409.8 | Upgrade
|
| EBIT Margin | 25.33% | 19.54% | 20.51% | 9.66% | -2.31% | 20.78% | Upgrade
|
| Effective Tax Rate | 31.06% | 31.15% | 30.73% | 29.58% | 34.81% | 25.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.