Northern Star Resources Limited (ASX: NST)

Northern Star Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	4,131	3,806	2,761	1,972	1,401
Revenue Growth (YoY)	8.53%	37.88%	40.01%	40.72%	45.35%
Cost of Revenue	3,553	3,276	2,196	1,459	1,101
Gross Profit	577.9	529.9	564.4	512.32	300.23
Selling, General & Admin	124.9	109.9	90.4	74.22	56.19
Other Operating Expenses	436.6	284.3	1,688	-44.99	-8.56
Operating Expenses	-311.7	109.9	90.4	74.22	87.85
Operating Income	889.6	420	474	438.1	225.54
Interest Income	25.8	6	17.3	4.26	2.4
Interest Expense	43.1	15.6	24.2	17.2	5.98
Other Expense / Income	27.5	-209.3	-1,116.8	80.54	7.18
Pretax Income	844.8	642	1,584	348.23	214.78
Income Tax	259.6	189.9	551.4	86.31	60.07
Net Income	585.2	429.8	1,033	258.33	154.71
Net Income Growth	36.16%	-58.37%	299.69%	66.97%	-20.30%
Shares Outstanding (Basic)	1,152	1,162	900	693	635
Shares Outstanding (Diluted)	1,164	1,169	904	695	645
Shares Change	-0.38%	29.32%	29.96%	7.83%	4.78%
EPS (Basic)	0.51	0.39	1.15	0.37	0.24
EPS (Diluted)	0.50	0.39	1.14	0.37	0.24
EPS Growth	28.21%	-65.79%	208.11%	54.17%	-25.00%
Free Cash Flow	292.3	570.5	383.7	347.76	92.36
Free Cash Flow Per Share	0.25	0.49	0.42	0.50	0.14
Gross Margin	13.99%	13.92%	20.45%	25.98%	21.43%
Operating Margin	21.53%	11.03%	17.17%	22.22%	16.10%
Profit Margin	14.17%	11.29%	37.40%	13.10%	11.04%
Free Cash Flow Margin	7.08%	14.99%	13.90%	17.64%	6.59%
Effective Tax Rate	30.73%	29.58%	34.81%	24.78%	27.97%
EBITDA	1,970	1,541	1,138	797.66	488.57
EBITDA Margin	47.69%	40.49%	41.23%	40.46%	34.87%
Depreciation & Amortization	1,081	1,121	664.2	359.56	263.04
EBIT	889.6	420	474	438.1	225.54
EBIT Margin	21.53%	11.03%	17.17%	22.22%	16.10%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.