Northern Star Resources Limited (ASX:NST)
Australia flag Australia · Delayed Price · Currency is AUD
23.63
+0.19 (0.79%)
Sep 1, 2026, 10:29 AM AEST

Northern Star Resources Financials Overview

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
7,6237,6236,4154,9214,1313,806
Revenue Growth
9.52%18.83%30.35%19.13%8.53%37.88%
Gross Profit
2,8792,8792,2741,1951,039545.5
Operating Income
2,4552,4551,956961.8847.3367.6
Net Income
1,6641,6641,340638.5585.2452.1
Earnings Per Share
1.161.161.120.550.500.39
EPS Growth
0.26%3.67%102.54%9.54%29.97%-66.14%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Kalgoorlie
777.8777.8679.3506434425
Jundee
976.5976.51,117826.6847755.7
Carosue Dam
1,0561,056934.7752648.7581.4
Pogo
1,2891,2891,122849.7645522.8
KCGM
2,3922,3921,6521,3271,1391,194
Thunderbox & Bronzewing
1,1321,132909.8659.8416.9322.6
Total
7,6237,6236,4154,9214,1313,802

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
1,0181,0181,6901,1201,133571.1
Total Debt
1,7251,7251,7101,3441,322511.5
Net Cash (Debt)
-706.6-706.6-20-224.7-188.859.6
Net Cash Growth
------
Net Cash Per Share
-0.49-0.49-0.02-0.19-0.160.05

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
3,1833,1832,9542,0701,3521,631
Capital Expenditures
-2,713-2,713-2,285-1,440-1,059-1,061
Free Cash Flow
470.6470.6668.2630.4292.3570.5
Free Cash Flow Growth
146.26%-29.57%6.00%115.67%-48.76%48.68%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
37.77%37.77%35.45%24.28%25.16%14.33%
Operating Margin
32.21%32.21%30.49%19.54%20.51%9.66%
Pretax Margin
31.54%31.54%30.43%18.84%20.45%16.87%
Profit Margin
21.83%21.83%20.88%12.97%14.17%11.88%
FCF Margin
6.17%6.17%10.42%12.81%7.08%14.99%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
0.5500.5500.5500.4000.2650.215
Dividend Per Share Growth
0%0%37.50%50.94%23.26%13.16%
Dividend Yield
2.29%2.90%3.03%3.25%2.37%3.49%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
20.2616.2119.7723.3823.7417.63
Forward PE
18.2311.1412.5614.3020.7017.41
P/FCF Ratio
70.9057.3439.6323.6847.5413.97
PS Ratio
4.383.544.133.033.362.09