Northern Star Resources Limited (ASX:NST)
Australia flag Australia · Delayed Price · Currency is AUD
22.70
+0.51 (2.30%)
Aug 7, 2026, 4:11 PM AEST

Northern Star Resources Financials Overview

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
6,9606,4154,9214,1313,8062,761
Revenue Growth
8.50%30.35%19.13%8.53%37.88%40.01%
Gross Profit
2,6342,2741,1951,039545.5140.2
Operating Income
2,2481,956961.8847.3367.6-63.9
Net Income
1,5481,340638.5585.2452.11,033
Earnings Per Share
1.151.120.550.500.391.14
EPS Growth
3.40%102.54%9.54%29.97%-66.14%207.26%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Thunderbox & Bronzewing
992.4909.8659.8416.9322.642.2
Jundee
1,0591,117826.6847755.7660.1
Pogo
1,2021,122849.7645522.8474.6
KCGM
1,9381,6521,3271,1391,194731
Carosue Dam
1,032934.7752648.7581.4202.5
Kalgoorlie
736.5679.3506434425590.2
Total
6,9606,4154,9214,1313,8022,701

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
8651,6901,1201,133571.1771.9
Total Debt
1,7941,7101,3441,322511.5888.1
Net Cash (Debt)
-928.9-20-224.7-188.859.6-116.2
Net Cash Growth
------
Net Cash Per Share
-0.69-0.02-0.19-0.160.05-0.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
2,7312,9542,0701,3521,6311,077
Capital Expenditures
-2,540-2,297-1,440-1,059-1,061-693.1
Free Cash Flow
191.1657630.4292.3570.5383.7
Free Cash Flow Growth
-70.91%4.22%115.67%-48.76%48.68%10.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
37.84%35.45%24.28%25.16%14.33%5.08%
Operating Margin
32.30%30.49%19.54%20.51%9.66%-2.31%
Pretax Margin
32.38%30.43%18.84%20.45%16.87%57.38%
Profit Margin
22.24%20.88%12.97%14.17%11.88%37.40%
FCF Margin
2.75%10.24%12.81%7.08%14.99%13.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.6000.5500.4000.2650.2150.190
Dividend Per Share Growth
10.00%37.50%50.94%23.26%13.16%11.77%
Dividend Yield
2.70%3.03%3.25%2.37%3.49%2.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
19.6719.7723.3823.7417.6311.02
Forward PE
16.2412.5614.3020.7017.4113.21
P/FCF Ratio
169.1440.3123.6847.5413.9729.66
PS Ratio
4.644.133.033.362.094.12