Northern Minerals Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	267	251	192	168	190	160
Market Cap Growth	-5.96%	30.48%	14.63%	-11.59%	18.63%	122.60%
Enterprise Value	219	231	183	159	179	150
Last Close Price	0.03	0.03	0.03	0.03	0.04	0.03
PS Ratio	180.25	173.79	43.02	25647.04	48.60	-
PB Ratio	6.29	148.14	-13.73	-25.93	33.98	5.52
P/TBV Ratio	6.29	148.14	-	-	33.98	5.52
EV/Sales Ratio	147.77	160.06	40.96	24247.12	45.85	-
Debt / Equity Ratio	0.02	9.35	-1.10	-2.07	0.04	0.01
Net Debt / Equity Ratio	-1.13	-4.99	-0.51	-0.26	-0.47	-0.68
Net Debt / EBITDA Ratio	1.70	0.33	-0.24	-0.08	0.15	2.22
Net Debt / FCF Ratio	1.73	0.32	-0.27	-0.12	0.15	2.30
Asset Turnover	0.03	0.07	0.28	0	0.15	-
Inventory Turnover	-	-	-	0.49	1.05	-
Quick Ratio	11.74	1.13	0.38	2.06	3.45	7.14
Current Ratio	11.98	1.17	0.43	2.22	3.68	7.44
Return on Equity (ROE)	-102.59%	-	-	-	-140.88%	-41.96%
Return on Assets (ROA)	-37.80%	-77.61%	-120.24%	-91.94%	-60.85%	-16.26%
Return on Capital Employed (ROCE)	-58.30%	-376.90%	344.20%	-194.10%	-230.40%	-30.40%
Earnings Yield	-10.61%	-10.91%	-16.43%	-13.29%	-12.84%	-5.33%
FCF Yield	-10.42%	-10.43%	-13.78%	-8.47%	-9.18%	-5.33%
Buyback Yield / Dilution	-34.44%	-31.29%	-15.19%	-3.00%	-7.26%	-69.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.