NoviqTech Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	0.01	-	0.01	0.07	-
Other Revenue	0	0	0.01	0.01	0
Revenue	0.01	0	0.02	0.08	0
Revenue Growth (YoY)	247.66%	-86.41%	-68.60%	22167.91%	-5.16%
Cost of Revenue	1.44	1.46	1.99	2.85	2.05
Gross Profit	-1.42	-1.45	-1.96	-2.77	-2.05
Selling, General & Admin	1.13	1.21	1.61	1.79	1.63
Other Operating Expenses	0.02	-0.15	-0.56	-0.04	0.03
Operating Expenses	1.15	1.06	1.05	1.75	1.66
Operating Income	-2.58	-2.51	-3.01	-4.52	-3.71
Interest Expense	-0.04	-0.03	-0.01	-0.03	-0.03
Other Non Operating Income (Expenses)	-0.19	-	0.07	0.13	-
EBT Excluding Unusual Items	-2.8	-2.53	-2.95	-4.42	-3.73
Gain (Loss) on Sale of Assets	-0.03	-	-	-	-
Asset Writedown	-	-	-	-0.09	-
Other Unusual Items	-	-	-	-	0.09
Pretax Income	-2.83	-2.53	-2.95	-4.51	-3.65
Income Tax Expense	-	-	-	-	-0
Net Income	-2.83	-2.53	-2.95	-4.51	-3.65
Net Income to Common	-2.83	-2.53	-2.95	-4.51	-3.65
Shares Outstanding (Basic)	262	159	116	99	65
Shares Outstanding (Diluted)	262	159	116	99	65
Shares Change (YoY)	64.79%	36.96%	16.68%	52.25%	190.72%
EPS (Basic)	-0.01	-0.02	-0.03	-0.05	-0.06
EPS (Diluted)	-0.01	-0.02	-0.03	-0.05	-0.06
Free Cash Flow	-2.51	-2.13	-2.69	-3.78	-3.05
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.04	-0.05
Operating Margin	-22341.99%	-75614.35%	-12326.12%	-5818.99%	-1062286.82%
Profit Margin	-24523.14%	-76423.03%	-12084.92%	-5799.26%	-1044826.07%
Free Cash Flow Margin	-21731.82%	-64177.36%	-11042.85%	-4859.23%	-874149.86%
EBIT	-2.58	-2.51	-3.01	-4.52	-3.71

Source: S&P Global Market Intelligence. Standard template. Financial Sources.