NRW Holdings Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	3,317	1,368	1,406	1,142	761	669
Market Cap Growth	164.72%	-2.76%	23.18%	49.95%	13.88%	-15.98%
Enterprise Value	3,518	1,527	1,565	1,314	801	765
Last Close Price	7.22	2.88	2.83	2.20	1.38	1.13
PE Ratio	68.55	49.42	13.38	13.33	8.44	12.31
Forward PE	18.13	10.11	11.43	9.94	7.10	7.14
PS Ratio	0.92	0.42	0.48	0.43	0.32	0.30
PB Ratio	5.17	2.24	2.15	1.87	1.29	1.23
P/TBV Ratio	16.75	3.43	3.16	2.88	1.99	2.01
P/FCF Ratio	19.78	12.77	34.56	17.95	8.80	9.61
P/OCF Ratio	11.98	5.44	6.02	4.62	2.64	4.54
EV/Sales Ratio	0.98	0.47	0.54	0.49	0.34	0.34
EV/EBITDA Ratio	13.47	6.79	5.39	5.19	3.61	3.42
EV/EBIT Ratio	45.59	28.37	9.66	9.44	6.93	10.36
EV/FCF Ratio	20.98	14.26	38.46	20.66	9.26	11.00
Debt / Equity Ratio	0.85	0.67	0.50	0.51	0.48	0.58
Debt / EBITDA Ratio	2.08	1.69	1.06	1.17	1.21	1.33
Debt / FCF Ratio	3.24	3.84	8.00	4.91	3.30	4.57
Net Debt / Equity Ratio	0.31	0.24	0.12	0.14	0.11	0.31
Net Debt / EBITDA Ratio	0.83	0.65	0.27	0.33	0.30	0.77
Net Debt / FCF Ratio	1.20	1.36	1.94	1.33	0.77	2.46
Asset Turnover	1.87	1.97	1.88	1.84	1.74	1.74
Inventory Turnover	14.12	14.27	15.07	16.91	20.47	21.24
Quick Ratio	0.85	0.89	1.10	1.05	1.13	1.09
Current Ratio	1.02	1.11	1.31	1.27	1.29	1.38
Return on Equity (ROE)	7.46%	4.38%	16.65%	14.26%	15.88%	10.67%
Return on Assets (ROA)	2.51%	2.03%	6.53%	5.98%	5.30%	3.61%
Return on Invested Capital (ROIC)	7.27%	6.25%	16.72%	14.11%	12.06%	7.95%
Return on Capital Employed (ROCE)	6.90%	5.70%	16.20%	15.00%	13.40%	9.30%
Earnings Yield	1.47%	2.02%	7.47%	7.50%	11.85%	8.12%
FCF Yield	5.05%	7.83%	2.89%	5.57%	11.37%	10.40%
Dividend Yield	2.36%	5.73%	5.47%	7.50%	9.07%	7.99%
Payout Ratio	154.71%	263.70%	62.50%	81.51%	52.28%	64.50%
Buyback Yield / Dilution	-0.54%	-0.19%	-0.56%	-0.92%	-3.56%	-7.04%
Total Shareholder Return	1.82%	5.53%	4.92%	6.58%	5.51%	0.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.