NEXTDC Limited (ASX:NXT)
13.81
-0.06 (-0.43%)
Aug 31, 2026, 4:10 PM AEST
NEXTDC Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 875.98 | 243.69 | 1,236 | 765.84 | 456.56 |
Trading Asset Securities | - | 0.84 | 2.24 | 8.73 | - |
Cash & Short-Term Investments | 875.98 | 244.53 | 1,238 | 774.57 | 456.56 |
Cash Growth | 258.24% | -80.25% | 59.89% | 69.65% | -30.01% |
Accounts Receivable | 112.28 | 38.18 | 49.06 | 45.2 | 29.5 |
Other Receivables | 73.39 | 21.29 | 21.3 | 8.99 | 14.84 |
Receivables | 185.67 | 59.47 | 70.35 | 54.19 | 44.34 |
Prepaid Expenses | 13.01 | 7.62 | 6.36 | 6.31 | 4.56 |
Other Current Assets | 22.17 | 8.1 | 19.57 | 18.19 | 22.24 |
Total Current Assets | 1,097 | 319.72 | 1,335 | 853.25 | 527.7 |
Property, Plant & Equipment | 5,761 | 5,284 | 3,782 | 2,948 | 2,359 |
Long-Term Investments | 24.83 | - | 22.87 | 31.3 | 8.32 |
Other Intangible Assets | 58.73 | 54.7 | 55.83 | 51.98 | 38.22 |
Long-Term Deferred Charges | 36.57 | 30.25 | 21.75 | 18.57 | 14.17 |
Other Long-Term Assets | 3,259 | - | - | - | 29.54 |
Total Assets | 10,237 | 5,689 | 5,217 | 3,903 | 2,977 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 160.05 | 56.19 | 51.34 | 37.74 | 18.31 |
Accrued Expenses | 24.3 | 18.49 | 12.03 | 8.38 | 9.69 |
Current Portion of Long-Term Debt | - | 0.53 | - | - | - |
Current Portion of Leases | 8.01 | 7.7 | 7.06 | 6.68 | 6.23 |
Current Unearned Revenue | 51.21 | 23.05 | 11.82 | 12.55 | 16.5 |
Other Current Liabilities | 345.81 | 152.58 | 68.34 | 26.41 | 53.61 |
Total Current Liabilities | 589.38 | 258.53 | 150.59 | 91.77 | 104.33 |
Long-Term Debt | 3,285 | 1,139 | 1,375 | 1,365 | 1,059 |
Long-Term Leases | 74.07 | 70.94 | 72.67 | 69.96 | 70.63 |
Long-Term Unearned Revenue | 106.27 | 66.47 | 49.14 | 44.84 | 43.72 |
Long-Term Deferred Tax Liabilities | 83.14 | - | - | - | - |
Other Long-Term Liabilities | 3.32 | 2.63 | 1.84 | 1.38 | 1.04 |
Total Liabilities | 4,142 | 1,538 | 1,650 | 1,573 | 1,278 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 5,835 | 4,337 | 3,667 | 2,371 | 1,763 |
Retained Earnings | -93.07 | -175.13 | -114.59 | -70.44 | -97.86 |
Treasury Stock | -20.6 | -20.6 | - | - | - |
Comprehensive Income & Other | 373.35 | 9.56 | 14.57 | 28.97 | 33.73 |
Shareholders' Equity | 6,095 | 4,151 | 3,567 | 2,330 | 1,699 |
Total Liabilities & Equity | 10,237 | 5,689 | 5,217 | 3,903 | 2,977 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 3,368 | 1,218 | 1,455 | 1,442 | 1,136 |
Net Cash (Debt) | -2,492 | -973.94 | -216.65 | -667.51 | -679.06 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -3.71 | -1.54 | -0.41 | -1.44 | -1.48 |
Filing Date Shares Outstanding | 759.55 | 640.42 | 600.51 | 514.65 | 456.65 |
Total Common Shares Outstanding | 759.55 | 640.42 | 600.51 | 514.65 | 456.65 |
Working Capital | 507.44 | 61.18 | 1,184 | 761.49 | 423.37 |
Book Value Per Share | 8.02 | 6.48 | 5.94 | 4.53 | 3.72 |
Tangible Book Value | 6,036 | 4,096 | 3,511 | 2,278 | 1,660 |
Tangible Book Value Per Share | 7.95 | 6.40 | 5.85 | 4.43 | 3.64 |
Land | 3,208 | 3,079 | 2,281 | 1,885 | 1,084 |
Machinery | 2,211 | 1,741 | 1,397 | 1,193 | 1,012 |
Construction In Progress | 1,244 | 1,166 | 622.21 | 239.91 | 575.63 |