Narryer Metals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Selling, General & Admin	0.68	0.74	0.7	0.19	0.01
Operating Expenses	1.34	3.5	2.71	2.74	0.01
Operating Income	-1.34	-3.5	-2.71	-2.74	-0.01
Interest Expense	-	-	-	-	-0
Interest & Investment Income	0.03	0.08	0.01	0	0
Other Non Operating Income (Expenses)	-0.38	-0.4	-0.26	-0.3	-
Pretax Income	-1.69	-3.82	-2.96	-3.03	-0.01
Earnings From Continuing Operations	-1.69	-3.82	-2.96	-3.03	-0.01
Minority Interest in Earnings	0.04	0	-	-	-
Net Income	-1.65	-3.81	-2.96	-3.03	-0.01
Net Income to Common	-1.65	-3.81	-2.96	-3.03	-0.01
Shares Outstanding (Basic)	150	69	48	23	-
Shares Outstanding (Diluted)	150	69	48	23	-
Shares Change (YoY)	117.37%	45.03%	105.45%	-	-
EPS (Basic)	-0.01	-0.06	-0.06	-0.13	-
EPS (Diluted)	-0.01	-0.06	-0.06	-0.13	-
Free Cash Flow	-1.64	-2.68	-2.81	-1.23	-
Free Cash Flow Per Share	-0.01	-0.04	-0.06	-0.05	-
EBITDA	-1.34	-2.32	-	-	-
D&A For EBITDA	0	1.17	-	-	-
EBIT	-1.34	-3.5	-2.71	-2.74	-0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.