Orion Equities Limited (ASX:OEQ)

Orion Equities Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	0.49	5.08	0.05	0.05	0.04
Other Revenue	-	-	0.21	-	5.09
Revenue	0.49	5.08	0.26	0.05	5.13
Revenue Growth (YoY)	-90.45%	1867.97%	469.13%	-99.12%	7723.61%
Cost of Revenue	0.39	0.4	0.02	0.06	0.42
Gross Profit	0.09	4.68	0.24	-0.02	4.71
Selling, General & Admin	0.07	0.07	0.05	0.05	0.08
Other Operating Expenses	-	-	-	-0.01	-
Operating Expenses	0.07	0.07	0.05	0.04	0.08
Operating Income	0.02	4.62	0.19	-0.06	4.63
Interest Expense	-0	-0	-0	-0	-0
Earnings From Equity Investments	-	-	-0.65	-2.33	-
EBT Excluding Unusual Items	0.02	4.62	-0.47	-2.39	4.63
Gain (Loss) on Sale of Investments	-0.1	-0.2	-0.5	-1.55	-
Asset Writedown	-	-	0.1	-	0.65
Pretax Income	-0.08	4.42	-0.87	-3.94	5.28
Income Tax Expense	-1.41	1.41	-	-	-
Earnings From Continuing Operations	1.33	3	-0.87	-3.94	5.28
Net Income	1.33	3	-0.87	-3.94	5.28
Net Income to Common	1.33	3	-0.87	-3.94	5.28
Net Income Growth	-55.83%	-	-	-	-
Shares Outstanding (Basic)	16	16	16	16	16
Shares Outstanding (Diluted)	16	16	16	16	16
EPS (Basic)	0.08	0.19	-0.06	-0.25	0.34
EPS (Diluted)	0.08	0.19	-0.06	-0.25	0.34
EPS Growth	-55.83%	-	-	-	-
Free Cash Flow	2.7	1.37	0.18	-0.13	-0.15
Free Cash Flow Per Share	0.17	0.09	0.01	-0.01	-0.01
Gross Margin	18.65%	92.13%	92.28%	-42.32%	91.79%
Operating Margin	3.21%	90.84%	72.05%	-125.04%	90.20%
Profit Margin	273.43%	59.12%	-335.31%	-8677.63%	102.86%
Free Cash Flow Margin	555.43%	27.02%	69.09%	-280.45%	-2.96%
EBITDA	0.02	4.62	0.19	-0.06	4.63
EBITDA Margin	3.26%	90.85%	72.23%	-123.30%	90.22%
D&A For EBITDA	0	0	0	0	0
EBIT	0.02	4.62	0.19	-0.06	4.63
EBIT Margin	3.21%	90.84%	72.05%	-125.04%	90.20%
Effective Tax Rate	-	31.97%	-	-	-
Revenue as Reported	0.49	5.08	0.36	0.05	5.78

Source: S&P Global Market Intelligence. Standard template. Financial Sources.