OMG Group Limited (ASX:OMG)
Australia · Delayed Price · Currency is AUD 0.0060
0.00 (0.00%)
Jun 2, 2026, 3:46 PM AEST
OMG Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 5.5 | 4.13 | 2.53 | 3.73 | 6.58 | 4.21 |
| 5.5 | 4.13 | 2.53 | 3.73 | 6.58 | 4.21 | |
Revenue Growth (YoY) | 96.60% | 63.30% | -32.30% | -43.28% | 56.46% | 2.10% |
Cost of Revenue | 3.3 | 2.47 | 1.62 | 2.84 | 4.22 | 2.84 |
Gross Profit | 2.2 | 1.66 | 0.91 | 0.89 | 2.36 | 1.37 |
Selling, General & Admin | 4.01 | 3.22 | 3 | 4.45 | 5.76 | 4.04 |
Research & Development | 0.02 | 0.05 | 0.05 | 0.08 | - | - |
Other Operating Expenses | 0.02 | -0.02 | -0.02 | 0.12 | 0.76 | 0.11 |
Operating Expenses | 4.07 | 3.27 | 3.05 | 4.79 | 6.71 | 4.29 |
Operating Income | -1.87 | -1.61 | -2.15 | -3.9 | -4.35 | -2.92 |
Interest Expense | -0.04 | -0.04 | -0.02 | -0.01 | -0.02 | -0.25 |
Other Non Operating Income (Expenses) | -0.07 | -0.05 | -0.06 | -0.03 | -0.01 | -0.28 |
EBT Excluding Unusual Items | -1.98 | -1.7 | -2.22 | -3.93 | -4.38 | -3.46 |
Merger & Restructuring Charges | -0.01 | -0.2 | - | - | -0.1 | - |
Impairment of Goodwill | - | - | - | -1.54 | - | - |
Gain (Loss) on Sale of Assets | -0 | -0 | -0 | -0.04 | 0 | - |
Asset Writedown | - | - | - | -0.15 | - | - |
Other Unusual Items | - | - | - | - | 0.8 | - |
Pretax Income | -2 | -1.9 | -2.23 | -5.66 | -3.68 | -3.46 |
Income Tax Expense | - | - | 0.1 | -0.1 | - | - |
Net Income | -2 | -1.9 | -2.33 | -5.56 | -3.68 | -3.46 |
Net Income to Common | -2 | -1.9 | -2.33 | -5.56 | -3.68 | -3.46 |
Shares Outstanding (Basic) | 894 | 676 | 194 | 119 | 96 | 68 |
Shares Outstanding (Diluted) | 894 | 676 | 194 | 119 | 96 | 68 |
Shares Change (YoY) | 186.71% | 247.75% | 63.02% | 24.42% | 40.83% | 290.45% |
EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.05 | -0.04 | -0.05 |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.05 | -0.04 | -0.05 |
Free Cash Flow | -1.2 | -1.38 | -1.48 | -2.99 | -2.35 | -3.76 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.03 | -0.02 | -0.06 |
Gross Margin | 39.96% | 40.23% | 35.83% | 23.87% | 35.86% | 32.57% |
Operating Margin | -33.98% | -38.92% | -84.96% | -104.41% | -66.16% | -69.51% |
Profit Margin | -36.28% | -46.10% | -92.04% | -148.82% | -55.93% | -82.16% |
Free Cash Flow Margin | -21.76% | -33.34% | -58.38% | -80.03% | -35.65% | -89.35% |
EBITDA | -1.86 | -1.59 | -2.14 | -3.84 | -4.3 | -2.9 |
EBITDA Margin | -33.76% | -38.58% | -84.49% | -102.76% | -65.36% | -68.84% |
D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.06 | 0.05 | 0.03 |
EBIT | -1.87 | -1.61 | -2.15 | -3.9 | -4.35 | -2.92 |
EBIT Margin | -33.98% | -38.92% | -84.96% | -104.41% | -66.16% | -69.51% |