oOh!media Limited (ASX:OML)
Australia · Delayed Price · Currency is AUD 1.800
0.00 (0.00%)
Jul 31, 2025, 4:10 PM AEST
Instructure Holdings Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 635.63 | 633.91 | 592.62 | 503.73 | 426.53 | Upgrade | |
Revenue Growth (YoY) | 0.27% | 6.97% | 17.65% | 18.10% | -34.34% | Upgrade |
Cost of Revenue | 201.75 | 216.16 | 169.85 | 133.36 | 78.1 | Upgrade |
Gross Profit | 433.88 | 417.75 | 422.77 | 370.38 | 348.42 | Upgrade |
Selling, General & Admin | 127.42 | 114.99 | 116.75 | 113.94 | 89.43 | Upgrade |
Other Operating Expenses | 21.8 | 21.86 | 19.87 | 17.48 | 18.06 | Upgrade |
Operating Expenses | 332.87 | 319.69 | 337.29 | 340.48 | 331.27 | Upgrade |
Operating Income | 101.01 | 98.06 | 85.49 | 29.9 | 17.15 | Upgrade |
Interest Expense | -54.27 | -44.94 | -44.09 | -42.54 | -53.47 | Upgrade |
Interest & Investment Income | 1.65 | 1.19 | 0.48 | 0.6 | 0.33 | Upgrade |
Earnings From Equity Investments | 0.04 | -0.06 | 0.01 | -0.09 | -0.09 | Upgrade |
Other Non Operating Income (Expenses) | 0.42 | 0.63 | 2.37 | -4.72 | -5.72 | Upgrade |
EBT Excluding Unusual Items | 48.85 | 54.88 | 44.25 | -16.86 | -41.8 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -3.62 | Upgrade |
Impairment of Goodwill | - | - | - | - | -1.04 | Upgrade |
Gain (Loss) on Sale of Assets | 1.66 | -3.16 | -0.23 | 1.04 | 0.84 | Upgrade |
Asset Writedown | - | - | - | - | -2.42 | Upgrade |
Other Unusual Items | 0.19 | 0.5 | 2.14 | 0.29 | 2.99 | Upgrade |
Pretax Income | 50.7 | 52.22 | 46.16 | -15.54 | -45.05 | Upgrade |
Income Tax Expense | 14.13 | 17.6 | 14.64 | -5.25 | -8.87 | Upgrade |
Earnings From Continuing Operations | 36.58 | 34.62 | 31.52 | -10.29 | -36.18 | Upgrade |
Net Income | 36.58 | 34.62 | 31.52 | -10.29 | -36.18 | Upgrade |
Net Income to Common | 36.58 | 34.62 | 31.52 | -10.29 | -36.18 | Upgrade |
Net Income Growth | 5.66% | 9.84% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 535 | 549 | 595 | 597 | 508 | Upgrade |
Shares Outstanding (Diluted) | 536 | 551 | 600 | 597 | 508 | Upgrade |
Shares Change (YoY) | -2.78% | -8.22% | 0.49% | 17.67% | 83.90% | Upgrade |
EPS (Basic) | 0.07 | 0.06 | 0.05 | -0.02 | -0.07 | Upgrade |
EPS (Diluted) | 0.07 | 0.06 | 0.05 | -0.02 | -0.07 | Upgrade |
EPS Growth | 7.94% | 19.01% | - | - | - | Upgrade |
Free Cash Flow | 139.07 | 177.55 | 198.74 | 143.82 | 154.93 | Upgrade |
Free Cash Flow Per Share | 0.26 | 0.32 | 0.33 | 0.24 | 0.30 | Upgrade |
Dividend Per Share | 0.052 | 0.052 | 0.045 | 0.010 | - | Upgrade |
Dividend Growth | - | 16.67% | 350.00% | - | - | Upgrade |
Gross Margin | 68.26% | 65.90% | 71.34% | 73.53% | 81.69% | Upgrade |
Operating Margin | 15.89% | 15.47% | 14.42% | 5.93% | 4.02% | Upgrade |
Profit Margin | 5.75% | 5.46% | 5.32% | -2.04% | -8.48% | Upgrade |
Free Cash Flow Margin | 21.88% | 28.01% | 33.53% | 28.55% | 36.32% | Upgrade |
EBITDA | 149.72 | 150.07 | 137.66 | 94.5 | 79.36 | Upgrade |
EBITDA Margin | 23.55% | 23.67% | 23.23% | 18.76% | 18.61% | Upgrade |
D&A For EBITDA | 48.72 | 52.01 | 52.18 | 64.6 | 62.21 | Upgrade |
EBIT | 101.01 | 98.06 | 85.49 | 29.9 | 17.15 | Upgrade |
EBIT Margin | 15.89% | 15.47% | 14.42% | 5.93% | 4.02% | Upgrade |
Effective Tax Rate | 27.86% | 33.70% | 31.72% | - | - | Upgrade |
Advertising Expenses | 9.04 | 7.35 | 7.67 | 7.78 | 6.62 | Upgrade |
Updated Feb 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.