Origin Energy Limited (ASX:ORG)
Australia · Delayed Price · Currency is AUD 11.89
-0.15 (-1.25%)
Aug 21, 2026, 4:10 PM AEST
Origin Energy Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 15,569 | 17,224 | 16,138 | 16,481 | 14,461 |
Other Revenue | 43 | 45 | 45 | 45 | 106 |
| 15,612 | 17,269 | 16,183 | 16,526 | 14,567 | |
Revenue Growth | -9.59% | 6.71% | -2.08% | 13.45% | 19.99% |
Depreciation & Amortization | 579 | 478 | 521 | 527 | 449 |
Provision for Bad Debts | 175 | 178 | 198 | 148 | 65 |
Other Operating Expenses | 13,524 | 15,394 | 14,512 | 15,594 | 14,602 |
Total Operating Expenses | 14,278 | 16,050 | 15,231 | 16,269 | 15,116 |
Operating Income | 1,334 | 1,219 | 952 | 257 | -549 |
Interest Expense | -189 | -175 | -169 | -194 | -190 |
Interest Income | 29 | 45 | 46 | 51 | 61 |
Net Interest Expense | -160 | -130 | -123 | -143 | -129 |
Income (Loss) on Equity Investments | 912 | 750 | 908 | 1,324 | 959 |
Currency Exchange Gain (Loss) | 47 | -12 | 7 | -63 | -128 |
Other Non-Operating Income (Expenses) | -597 | -199 | -210 | 145 | 1,240 |
EBT Excluding Unusual Items | 1,536 | 1,628 | 1,534 | 1,520 | 1,393 |
Impairment of Goodwill | - | - | - | - | -2,196 |
Gain (Loss) on Sale of Investments | -4 | -12 | 477 | - | -69 |
Gain (Loss) on Sale of Assets | - | -2 | 10 | -42 | -2 |
Asset Writedown | -57 | -18 | -18 | - | - |
Other Unusual Items | 190 | - | - | - | - |
Pretax Income | 1,665 | 1,596 | 2,003 | 1,478 | -874 |
Income Tax Expense | 91 | 116 | 606 | 420 | 551 |
Earnings From Continuing Ops. | 1,574 | 1,480 | 1,397 | 1,058 | -1,425 |
Net Income to Company | 1,574 | 1,480 | 1,397 | 1,058 | -1,425 |
Minority Interest in Earnings | - | 1 | - | -3 | -4 |
Net Income | 1,574 | 1,481 | 1,397 | 1,055 | -1,429 |
Net Income to Common | 1,574 | 1,481 | 1,397 | 1,055 | -1,429 |
Net Income Growth | 6.28% | 6.01% | 32.42% | - | - |
Shares Outstanding (Basic) | 1,720 | 1,718 | 1,722 | 1,721 | 1,754 |
Shares Outstanding (Diluted) | 1,726 | 1,724 | 1,729 | 1,731 | 1,754 |
Shares Change | 0.10% | -0.30% | -0.10% | -1.29% | -0.34% |
EPS (Basic) | 0.92 | 0.86 | 0.81 | 0.61 | -0.81 |
EPS (Diluted) | 0.91 | 0.86 | 0.81 | 0.61 | -0.81 |
EPS Growth | 6.17% | 6.31% | 32.68% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1,015 | -976 | 506 | -1,016 | 304 |
Free Cash Flow Per Share | 0.59 | -0.57 | 0.29 | -0.59 | 0.17 |
Dividend Per Share | 0.600 | 0.600 | 0.550 | 0.365 | 0.290 |
Dividend Growth | 0% | 9.09% | 50.69% | 25.86% | 45.00% |
Profit Margin | 10.08% | 8.58% | 8.63% | 6.38% | -9.81% |
Free Cash Flow Margin | 6.50% | -5.65% | 3.13% | -6.15% | 2.09% |
EBITDA | 1,715 | 1,530 | 1,297 | 575 | -335 |
EBITDA Margin | 10.98% | 8.86% | 8.01% | 3.48% | -2.30% |
D&A For EBITDA | 381 | 311 | 345 | 318 | 214 |
EBIT | 1,334 | 1,219 | 952 | 257 | -549 |
EBIT Margin | 8.54% | 7.06% | 5.88% | 1.55% | -3.77% |
Effective Tax Rate | 5.46% | 7.27% | 30.25% | 28.42% | - |