Orion Minerals Limited (ASX:ORN)
0.0220
-0.0010 (-4.35%)
Oct 2, 2026, 8:02 AM AEST
Orion Minerals Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 14.46 | 0.21 | 8.27 | 7.56 | 4.29 |
Cash & Short-Term Investments | 14.46 | 0.21 | 8.27 | 7.56 | 4.29 |
Cash Growth | 6851.92% | -97.48% | 9.33% | 76.40% | -79.14% |
Other Receivables | 0.37 | 0.27 | 8.66 | 0.27 | 0.37 |
Receivables | 0.37 | 0.27 | 8.66 | 0.27 | 0.37 |
Prepaid Expenses | 0.19 | 0.19 | 0.56 | 0.76 | 0.43 |
Other Current Assets | 0.43 | 0.25 | 0.75 | 0.35 | 0.37 |
Total Current Assets | 15.45 | 0.91 | 18.24 | 8.95 | 5.46 |
Property, Plant & Equipment | 98.03 | 91.25 | 74.1 | 50.82 | 52.06 |
Long-Term Investments | 39.1 | 33.7 | 28.72 | 24.97 | 24.6 |
Other Intangible Assets | 6.81 | 6.61 | 6.35 | - | - |
Long-Term Deferred Tax Assets | 0.01 | 0.01 | - | - | - |
Other Long-Term Assets | 7.28 | 4.48 | 3.75 | 2.92 | 2.78 |
Total Assets | 173.39 | 143.22 | 136.6 | 92.37 | 89.64 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 1.05 | 1.38 | 2.49 | 1.27 | 1.91 |
Accrued Expenses | 0.4 | 0.33 | 0.3 | 0.12 | 0.19 |
Short-Term Debt | 7.31 | 2.44 | - | - | 1.96 |
Current Portion of Leases | 0.79 | 0.99 | 0.69 | 0 | 0 |
Other Current Liabilities | 1.22 | 1.01 | 0.89 | 0.95 | 0.61 |
Total Current Liabilities | 10.76 | 6.16 | 4.37 | 2.35 | 4.67 |
Long-Term Debt | 23.59 | 32.61 | 24.26 | 1.98 | - |
Long-Term Leases | 1.78 | 2.23 | 2.97 | 1.52 | 2.12 |
Long-Term Unearned Revenue | 12.81 | 11.61 | 9.92 | - | - |
Other Long-Term Liabilities | 3.98 | 4.11 | 2.13 | 1.89 | 1.95 |
Total Liabilities | 52.93 | 56.72 | 43.66 | 7.74 | 8.74 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 258.45 | 225.46 | 221.2 | 207.63 | 189.76 |
Retained Earnings | -148.96 | -149.75 | -143.16 | -139.94 | -127.48 |
Comprehensive Income & Other | 24.62 | 23.12 | 24.14 | 25.19 | 23.54 |
Total Common Equity | 134.11 | 98.83 | 102.18 | 92.87 | 85.81 |
Minority Interest | -13.66 | -12.33 | -9.24 | -8.25 | -4.92 |
Shareholders' Equity | 120.46 | 86.5 | 92.94 | 84.63 | 80.9 |
Total Liabilities & Equity | 173.39 | 143.22 | 136.6 | 92.37 | 89.64 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 33.47 | 38.27 | 27.93 | 3.5 | 4.08 |
Net Cash (Debt) | -19.01 | -38.06 | -19.66 | 4.06 | 0.21 |
Net Cash Growth | - | - | - | 1807.51% | -98.71% |
Net Cash Per Share | -0.00 | -0.01 | -0.00 | 0.00 | 0.00 |
Filing Date Shares Outstanding | 8,954 | 7,452 | 6,834 | 5,687 | 4,750 |
Total Common Shares Outstanding | 8,954 | 6,850 | 6,056 | 5,647 | 4,513 |
Working Capital | 4.69 | -5.24 | 13.87 | 6.6 | 0.79 |
Book Value Per Share | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
Tangible Book Value | 127.31 | 92.22 | 95.83 | 92.87 | 85.81 |
Tangible Book Value Per Share | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
Land | 3.87 | 3.75 | 3.48 | - | - |
Machinery | 4.35 | 4.11 | 2.73 | 1.09 | 0.74 |