Osteopore Limited (ASX:OSX)
Australia
· Delayed Price · Currency is AUD 0.0150
-0.0020 (-11.76%)
Apr 29, 2025, 4:10 PM AEST
Osteopore Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 2.76 | 2.22 | 1.69 | 1.11 | 1.5 | Upgrade
|
| Revenue Growth (YoY) | 24.59% | 31.02% | 52.05% | -26.02% | 265.54% | Upgrade
|
| Cost of Revenue | 0.47 | 0.58 | 0.42 | 0.3 | 0.55 | Upgrade
|
| Gross Profit | 2.3 | 1.64 | 1.27 | 0.81 | 0.96 | Upgrade
|
| Selling, General & Admin | 3.51 | 4.06 | 3.86 | 4.71 | 3.61 | Upgrade
|
| Research & Development | 1.14 | 1.57 | 1.43 | - | - | Upgrade
|
| Other Operating Expenses | 0.42 | 0.29 | 0.18 | -0.29 | -0.72 | Upgrade
|
| Operating Expenses | 5.24 | 6.46 | 5.47 | 4.42 | 2.88 | Upgrade
|
| Operating Income | -2.94 | -4.82 | -4.19 | -3.6 | -1.93 | Upgrade
|
| Interest Expense | -0.43 | -0.02 | -0.01 | -0.02 | -0.02 | Upgrade
|
| Interest & Investment Income | 0 | 0.01 | 0.01 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -3.37 | -4.83 | -4.2 | -3.62 | -1.95 | Upgrade
|
| Pretax Income | -3.33 | -4.83 | -4.2 | -3.62 | -1.95 | Upgrade
|
| Income Tax Expense | 0.02 | 0.04 | - | - | - | Upgrade
|
| Net Income | -3.35 | -4.87 | -4.2 | -3.62 | -1.95 | Upgrade
|
| Net Income to Common | -3.35 | -4.87 | -4.2 | -3.62 | -1.95 | Upgrade
|
| Shares Outstanding (Basic) | 78 | 10 | 8 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 10 | 8 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | 719.13% | 16.00% | 5.37% | 9.90% | 269.93% | Upgrade
|
| EPS (Basic) | -0.04 | -0.51 | -0.51 | -0.46 | -0.27 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.51 | -0.51 | -0.46 | -0.27 | Upgrade
|
| Free Cash Flow | -3.1 | -3.73 | -4.06 | -4 | -2.14 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.39 | -0.49 | -0.51 | -0.30 | Upgrade
|
| Gross Margin | 83.08% | 73.78% | 75.24% | 72.92% | 63.50% | Upgrade
|
| Operating Margin | -106.57% | -217.41% | -247.70% | -323.86% | -128.16% | Upgrade
|
| Profit Margin | -121.34% | -219.72% | -247.89% | -325.32% | -129.33% | Upgrade
|
| Free Cash Flow Margin | -112.30% | -168.19% | -239.74% | -359.41% | -142.15% | Upgrade
|
| EBITDA | -2.47 | -4.4 | -4.02 | -3.42 | -1.8 | Upgrade
|
| EBITDA Margin | -89.23% | -198.47% | -237.25% | - | -119.40% | Upgrade
|
| D&A For EBITDA | 0.48 | 0.42 | 0.18 | 0.18 | 0.13 | Upgrade
|
| EBIT | -2.94 | -4.82 | -4.19 | -3.6 | -1.93 | Upgrade
|
| EBIT Margin | -106.57% | -217.41% | -247.70% | - | -128.16% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.