Pure One Corporation Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	4.55	1.78	0.4	0.04	0
Revenue Growth (YoY)	155.27%	349.37%	823.26%	975.00%	-85.19%
Cost of Revenue	3.08	1.67	0.57	-	0.06
Gross Profit	1.48	0.11	-0.17	0.04	-0.06
Selling, General & Admin	3.66	2.68	2.18	1.72	1.01
Other Operating Expenses	-	-	-6.24	0.24	0.68
Operating Expenses	15.43	3.62	-3.06	2.06	2.63
Operating Income	-13.95	-3.51	2.89	-2.01	-2.69
Interest & Investment Income	0.07	0.33	-	-	-
Earnings From Equity Investments	-	-	-0.98	-0.32	-
Currency Exchange Gain (Loss)	0.1	-0.05	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-0.18	-0.09
EBT Excluding Unusual Items	-13.78	-3.23	1.91	-2.51	-2.78
Gain (Loss) on Sale of Investments	0.06	1.02	-0.5	0.18	-
Gain (Loss) on Sale of Assets	-	-	-	2.72	-
Asset Writedown	-2.92	-1.19	-	-	-
Other Unusual Items	-	-	-	-	0
Pretax Income	-16.64	-3.41	1.41	0.39	-2.78
Earnings From Continuing Operations	-16.64	-3.41	1.41	0.39	-2.78
Minority Interest in Earnings	0.66	0.55	-	-	-
Net Income	-15.98	-2.86	1.41	0.39	-2.78
Net Income to Common	-15.98	-2.86	1.41	0.39	-2.78
Net Income Growth	-	-	263.66%	-	-
Shares Outstanding (Basic)	371	357	351	334	179
Shares Outstanding (Diluted)	371	357	351	334	179
Shares Change (YoY)	3.88%	1.71%	5.23%	86.66%	-49.09%
EPS (Basic)	-0.04	-0.01	0.00	0.00	-0.02
EPS (Diluted)	-0.04	-0.01	0.00	0.00	-0.02
EPS Growth	-	-	244.44%	-	-
Free Cash Flow	-4.91	-6.92	1.32	-3.1	-1.45
Free Cash Flow Per Share	-0.01	-0.02	0.00	-0.01	-0.01
Gross Margin	32.41%	6.28%	-42.82%	100.00%	-
Operating Margin	-306.30%	-196.58%	728.97%	-4683.72%	-67300.00%
Profit Margin	-350.90%	-160.54%	355.42%	902.33%	-69475.00%
Free Cash Flow Margin	-107.71%	-387.61%	332.24%	-7202.33%	-36275.00%
EBITDA	-2.18	-2.2	3.9	-2.01	-1.77
EBITDA Margin	-47.91%	-123.37%	981.86%	-	-
D&A For EBITDA	11.77	1.31	1	0	0.92
EBIT	-13.95	-3.51	2.89	-2.01	-2.69
EBIT Margin	-	-196.58%	728.97%	-	-
Revenue as Reported	-	-	6.64	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.