PainChek Limited (ASX:PCK)

PainChek Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	4.78	1.62	3.56	2.51	6.14	11.42
Cash & Short-Term Investments	4.78	1.62	3.56	2.51	6.14	11.42
Cash Growth	66.03%	-54.59%	41.77%	-59.09%	-46.22%	86.59%
Accounts Receivable	0.73	0.45	0.36	0.15	0.41	0.12
Other Receivables	-	0.02	0.17	0.05	0.02	0.19
Receivables	0.73	0.46	0.52	0.2	0.44	0.32
Prepaid Expenses	-	0.05	0.07	0.06	0.05	0.06
Total Current Assets	5.51	2.13	4.15	2.77	6.63	11.79
Property, Plant & Equipment	0.02	0.02	0.03	0.02	0.03	0.02
Total Assets	5.54	2.15	4.18	2.8	6.65	11.81
Accounts Payable	1.61	0.8	0.84	0.5	0.28	3.4
Accrued Expenses	-	1.31	1.02	0.87	0.75	0.17
Current Unearned Revenue	1.1	1.07	0.91	0.76	0.81	-
Other Current Liabilities	0.34	0.08	0.12	0	-	-0
Total Current Liabilities	3.04	3.26	2.89	2.13	1.83	3.57
Other Long-Term Liabilities	-	-	-	-	-	0
Total Liabilities	3.04	3.26	2.89	2.13	1.83	3.57
Common Stock	55.74	47.6	43.39	35.18	32.48	30.74
Retained Earnings	-69.26	-64.56	-56.89	-48.58	-41.01	-35.28
Comprehensive Income & Other	16.01	15.84	14.79	14.07	13.34	12.79
Shareholders' Equity	2.49	-1.11	1.29	0.67	4.82	8.24
Total Liabilities & Equity	5.54	2.15	4.18	2.8	6.65	11.81
Net Cash (Debt)	4.78	1.62	3.56	2.51	6.14	11.42
Net Cash Growth	66.03%	-54.59%	41.77%	-59.09%	-46.22%	86.59%
Net Cash Per Share	0.02	0.01	0.02	0.02	0.05	0.10
Filing Date Shares Outstanding	235.09	184.21	163.58	129.8	119.56	112.68
Total Common Shares Outstanding	235.09	184.21	163.58	129.8	119.56	112.68
Working Capital	2.47	-1.13	1.26	0.65	4.8	8.23
Book Value Per Share	0.01	-0.01	0.01	0.01	0.04	0.07
Tangible Book Value	2.49	-1.11	1.29	0.67	4.82	8.24
Tangible Book Value Per Share	0.01	-0.01	0.01	0.01	0.04	0.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.