Predictive Discovery Limited (ASX:PDI)

Predictive Discovery Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Other Revenue	-	-	0.17	-	-	0.02
Revenue	-	-	0.17	-	-	0.02
Gross Profit	-	-	0.17	-	-	0.02
Selling, General & Admin	6.41	3.46	2.18	2.14	1.85	1.65
Other Operating Expenses	3.92	2.19	1.92	1.57	2.6	-
Operating Expenses	21.39	15.55	10.53	11.07	10	6.73
Operating Income	-21.39	-15.55	-10.36	-11.07	-10	-6.71
Interest & Investment Income	3.05	2.17	1.57	0.63	0	0
Currency Exchange Gain (Loss)	0.02	0.09	0.12	-0.51	0.31	0.09
EBT Excluding Unusual Items	-18.32	-13.29	-8.67	-10.94	-9.69	-6.62
Gain (Loss) on Sale of Investments	0.29	0.29	0.01	-	-	-
Gain (Loss) on Sale of Assets	0	-0	-0	-0.01	-	-
Pretax Income	-18.03	-13	-8.67	-10.95	-9.69	-6.62
Earnings From Continuing Operations	-18.03	-13	-8.67	-10.95	-9.69	-6.62
Earnings From Discontinued Operations	-	-	-0.01	-0.29	-	-
Net Income	-18.03	-13	-8.67	-11.23	-9.69	-6.62
Net Income to Common	-18.03	-13	-8.67	-11.23	-9.69	-6.62
Shares Outstanding (Basic)	2,430	2,451	2,112	1,765	1,373	976
Shares Outstanding (Diluted)	2,430	2,451	2,112	1,765	1,373	976
Shares Change (YoY)	8.99%	16.04%	19.69%	28.51%	40.62%	115.46%
EPS (Basic)	-0.01	-0.01	-0.00	-0.01	-0.01	-0.01
EPS (Diluted)	-0.01	-0.01	-0.00	-0.01	-0.01	-0.01
Free Cash Flow	-53.05	-51.15	-41.42	-57.43	-23.75	-14.64
Free Cash Flow Per Share	-0.02	-0.02	-0.02	-0.03	-0.02	-0.01
Gross Margin	-	-	100.00%	-	-	100.00%
Operating Margin	-	-	-6063.89%	-	-	-44645.84%
Profit Margin	-	-	-5079.95%	-	-	-44040.73%
Free Cash Flow Margin	-	-	-24254.94%	-	-	-97327.19%
EBITDA	-21	-15.09	-9.91	-10.69	-7.77	-4.16
D&A For EBITDA	0.39	0.46	0.45	0.38	2.23	2.55
EBIT	-21.39	-15.55	-10.36	-11.07	-10	-6.71

Source: S&P Global Market Intelligence. Standard template. Financial Sources.