Predictive Discovery Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	2,240	1,009	411	341	316	98
Market Cap Growth	273.68%	145.64%	20.41%	7.80%	223.95%	34.72%
Enterprise Value	2,171	980	385	309	299	84
Last Close Price	0.85	0.39	0.17	0.17	0.20	0.08
PS Ratio	-	-	2405.08	-	-	6495.57
PB Ratio	9.80	4.41	2.42	2.65	4.27	2.69
P/TBV Ratio	9.80	4.41	2.42	2.65	4.27	2.69
EV/Sales Ratio	-	-	2257.07	-	-	5580.51
Debt / Equity Ratio	-	-	0.00	0.00	-	-
Asset Turnover	-	-	0.00	-	-	0.00
Quick Ratio	26.12	26.12	8.02	9.15	6.48	9.20
Current Ratio	26.40	26.40	8.06	9.18	6.48	9.20
Return on Equity (ROE)	-6.52%	-6.52%	-5.80%	-10.79%	-17.55%	-26.95%
Return on Assets (ROA)	-4.76%	-4.76%	-4.17%	-6.45%	-10.47%	-15.94%
Return on Capital Employed (ROCE)	-6.80%	-6.80%	-6.10%	-8.60%	-13.50%	-18.50%
Earnings Yield	-0.58%	-1.29%	-2.11%	-3.29%	-3.06%	-6.78%
FCF Yield	-2.28%	-5.07%	-10.08%	-16.84%	-7.51%	-14.98%
Buyback Yield / Dilution	-23.54%	-16.04%	-19.69%	-28.51%	-40.62%	-115.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.