Paladin Energy Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	238.77	177.68	-	-	4.7	2.99
Revenue Growth (YoY)	209.06%	-	-	-	57.45%	-
Cost of Revenue	205.93	162.8	7.54	6.67	8.42	5.98
Gross Profit	32.84	14.87	-7.54	-6.67	-3.72	-3
Selling, General & Admin	27.4	20.46	6.73	8.06	4.9	5.79
Other Operating Expenses	3.9	3.43	3.21	3.25	3.31	3.13
Operating Expenses	32.03	24.32	16.24	14.04	23.31	24.04
Operating Income	0.81	-9.45	-23.78	-20.71	-27.03	-27.04
Interest Expense	-22.96	-22.24	-8.88	-11.11	-9.7	-29.24
Interest & Investment Income	3.49	3.49	2.29	4.54	0.85	-
Currency Exchange Gain (Loss)	-8.81	-1.6	-1.94	0.58	-8.18	-3.93
Other Non Operating Income (Expenses)	1.4	-0.03	0.05	0.16	0.16	2.41
EBT Excluding Unusual Items	-26.06	-29.81	-32.27	-26.55	-43.9	-57.81
Gain (Loss) on Sale of Assets	-	-	-	-0.51	-0.01	-
Asset Writedown	-38.26	-45.49	92.2	-	-	-
Other Unusual Items	-2.47	-	0.07	-	-0.03	-0.3
Pretax Income	-66.79	-75.3	60	-27.06	-43.94	-58.11
Income Tax Expense	1.22	1.22	-	-	0	0.15
Earnings From Continuing Operations	-68.01	-76.52	60	-27.06	-43.94	-58.26
Net Income to Company	-68.01	-76.52	60	-27.06	-43.94	-58.26
Minority Interest in Earnings	28.81	31.88	-6.37	16.49	17.2	14.28
Net Income	-39.2	-44.64	53.63	-10.57	-26.74	-43.98
Net Income to Common	-39.2	-44.64	53.63	-10.57	-26.74	-43.98
Shares Outstanding (Basic)	366	352	299	298	275	220
Shares Outstanding (Diluted)	366	352	300	300	276	221
Shares Change (YoY)	3.75%	17.25%	0.21%	8.58%	25.14%	12.17%
EPS (Basic)	-0.11	-0.13	0.18	-0.04	-0.10	-0.20
EPS (Diluted)	-0.11	-0.13	0.18	-0.04	-0.10	-0.20
Free Cash Flow	-88.14	-56.2	-144.71	-48.97	-7.98	-6.68
Free Cash Flow Per Share	-0.24	-0.16	-0.48	-0.16	-0.03	-0.03
Gross Margin	13.75%	8.37%	-	-	-79.15%	-100.47%
Operating Margin	0.34%	-5.32%	-	-	-575.09%	-905.90%
Profit Margin	-16.42%	-25.12%	-	-	-569.00%	-1473.47%
Free Cash Flow Margin	-36.91%	-31.63%	-	-	-169.77%	-223.92%
EBITDA	31.13	7.6	-17.44	-17.94	-11.72	-11.8
EBITDA Margin	13.04%	4.28%	-	-	-249.34%	-
D&A For EBITDA	30.31	17.05	6.35	2.77	15.31	15.24
EBIT	0.81	-9.45	-23.78	-20.71	-27.03	-27.04
EBIT Margin	0.34%	-5.32%	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.