PLS Group Limited (ASX:PLS)
4.925
-0.005 (-0.10%)
Sep 9, 2026, 1:24 PM AEST
PLS Group Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 525.76 | -195.77 | 256.88 | 2,391 | 561.83 |
Depreciation & Amortization | 274.53 | 221.29 | 150.38 | 105.84 | 45.38 |
Loss (Gain) From Sale of Assets | 0.56 | 1.01 | -0.01 | 0.24 | -0.78 |
Loss (Gain) From Sale of Investments | - | 0.94 | - | - | - |
Loss (Gain) on Equity Investments | 27.65 | 46.66 | 10.55 | 0.61 | -0.21 |
Stock-Based Compensation | 22.21 | 11.21 | 15.78 | 12.81 | 5.18 |
Other Operating Activities | 381.86 | 65.88 | -729.74 | 671.58 | 231.82 |
Change in Accounts Receivable | -102.63 | 21.15 | 69.38 | 168.65 | -273.35 |
Change in Inventory | -20.77 | -70.33 | -88.25 | -57.07 | -30.69 |
Change in Accounts Payable | 48.52 | 11.04 | -128.21 | 159.66 | 106.76 |
Change in Unearned Revenue | 138.3 | - | - | - | - |
Change in Income Taxes | 74.41 | 35.7 | - | - | - |
Change in Other Net Operating Assets | -5.72 | -2.57 | 3.02 | 3.23 | 1.67 |
Operating Cash Flow | 1,365 | 146.22 | -440.22 | 3,457 | 647.61 |
Operating Cash Flow Growth | 833.34% | - | - | 433.76% | 3349.12% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -329.43 | -634.72 | -810 | -385.54 | -128.33 |
Cash Acquisitions | -5.7 | 6.42 | - | -0.08 | - |
Investment in Securities | -86.6 | -40.18 | -17.51 | -22.34 | -76.2 |
Other Investing Activities | -14.9 | -19.63 | - | - | - |
Investing Cash Flow | -436.63 | -698.11 | -827.51 | -407.96 | -204.53 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 836.82 | 375 | 142.26 | 277.17 | 107.25 |
Long-Term Debt Repaid | -419.32 | -420.86 | -107.86 | -225.89 | -49.79 |
Lease Payments | -44.32 | -56.2 | -74.16 | -42.08 | -21.93 |
Net Debt Issued (Repaid) | 417.5 | -45.86 | 34.4 | 51.28 | 57.46 |
Issuance of Common Stock | - | 0.2 | 0.72 | 1.15 | 3.56 |
Common Dividends Paid | - | - | -421.02 | -329.78 | - |
Other Financing Activities | -64.5 | -52.4 | -47.65 | -37.77 | -15.49 |
Financing Cash Flow | 353 | -98.06 | -433.55 | -315.13 | 45.54 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | 34.5 | -2.11 | -10.79 | 13.2 | 3.41 |
Net Cash Flow | 1,316 | -652.06 | -1,712 | 2,747 | 492.03 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1,035 | -488.51 | -1,250 | 3,071 | 519.28 |
Free Cash Flow Growth | - | - | - | 491.43% | - |
Free Cash Flow Margin | 53.53% | -63.54% | -99.69% | 75.57% | 43.65% |
Free Cash Flow Per Share | 0.32 | -0.16 | -0.41 | 1.01 | 0.17 |
Levered Free Cash Flow | 800.15 | -518.73 | -1,379 | 2,750 | 214.48 |
Unlevered Free Cash Flow | 838.46 | -493.17 | -1,361 | 2,767 | 222.75 |
Free Cash Flow After Leases | 990.94 | -544.71 | -1,324 | 3,029 | 497.35 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 44.58 | 35.65 | 40.82 | 20.93 | 11.63 |
Cash Income Tax Paid | -74.41 | -35.7 | 972.8 | 209.48 | - |
Change in Working Capital | 132.11 | -5.01 | -144.07 | 274.48 | -195.61 |