Skip to main content
logo
PlaySide Studios Limited (ASX:PLY)
Australia flag Australia · Delayed Price · Currency is AUD
0.1250
0.00 (0.00%)
Sep 4, 2026, 3:57 PM AEST

PlaySide Studios Cash Flow Statement

Millions AUD. Fiscal year is Jul - Jun.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Net Income
5.38-12.1111.31-6.974.85
Depreciation & Amortization
2.541.671.450.920.55
Other Amortization
5.014.834.413.450.44
Loss (Gain) From Sale of Assets
-00.01---
Asset Writedown & Restructuring Costs
--0.171.720.84
Loss (Gain) on Equity Investments
---0.09-0.08
Stock-Based Compensation
1.330.361.170.930.54
Other Operating Activities
-0.210.240.620.050.28
Change in Accounts Receivable
-7.880.82-1.5-0.98-3.49
Change in Accounts Payable
2.68-0.82-0.69-0.643.43
Change in Income Taxes
-0.010.160.870.030.01
Change in Other Net Operating Assets
0.38-1.23-0.420.240.23
Operating Cash Flow
10.75-7.3318.08-1.67.62
Operating Cash Flow Growth
-----

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Capital Expenditures
-0.18-0.81-1.26-0.74-0.89
Sale of Property, Plant & Equipment
00-0-
Sale (Purchase) of Intangibles
-21.89-14.39-10.34-2.91-6.19
Other Investing Activities
---0.19--0.06
Investing Cash Flow
-22.07-15.2-11.79-3.64-7.13

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Long-Term Debt Issued
6----
Total Debt Issued
6----
Long-Term Debt Repaid
-0.94-0.87-0.76-0.43-0.23
Lease Payments
-0.94-0.87-0.76-0.43-0.23
Total Debt Repaid
-0.94-0.87-0.76-0.43-0.23
Net Debt Issued (Repaid)
5.06-0.87-0.76-0.43-0.23
Issuance of Common Stock
8.43---28
Other Financing Activities
-0.5----1.3
Financing Cash Flow
12.99-0.87-0.76-0.4326.47

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Foreign Exchange Rate Adjustments
0.3-0.23-0.62-0.04-0.28
Net Cash Flow
1.96-23.634.91-5.7126.67

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Free Cash Flow
10.57-8.1416.82-2.346.73
Free Cash Flow Growth
-----
Free Cash Flow Margin
19.26%-16.71%26.02%-6.08%23.01%
Free Cash Flow Per Share
0.02-0.020.04-0.010.02
Levered Free Cash Flow
-10.83-18.666.31-3.27-1.87
Unlevered Free Cash Flow
-10.6-18.626.37-3.22-1.83
Free Cash Flow After Leases
9.63-9.0116.06-2.776.5

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash Interest Paid
0.380.070.090.080.06
Cash Income Tax Paid
0.880.06--0.18
Change in Working Capital
-3.31-2.33-1.05-1.790.2