Pinnacle Investment Management Group Limited (ASX:PNI)
18.83
-0.42 (-2.18%)
Aug 7, 2026, 4:12 PM AEST
ASX:PNI Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 109.69 | 65.48 | 48.99 | 45.51 | 46 | |
Revenue Growth | 67.53% | 33.66% | 7.63% | -1.05% | 41.47% |
Cost of Revenue | 60.81 | 45.57 | 40.79 | 31.97 | 30.4 |
Gross Profit | 48.88 | 19.9 | 8.2 | 13.55 | 15.6 |
Selling, General & Admin | 11.09 | 6.01 | 5.68 | 4.74 | 3.84 |
Other Operating Expenses | 9.2 | 2.8 | 2.28 | 1.62 | 2.25 |
Operating Expenses | 20.29 | 8.81 | 7.95 | 6.35 | 6.09 |
Operating Income | 28.59 | 11.1 | 0.25 | 7.19 | 9.51 |
Interest Expense | -8.52 | -7.32 | -7.37 | -6.06 | -2.38 |
Earnings From Equity Investments | 136.04 | 129.72 | 90.82 | 67.36 | 75.69 |
Other Non Operating Income (Expenses) | -1.2 | -1.35 | -0.98 | -0.71 | -0.76 |
EBT Excluding Unusual Items | 154.92 | 132.15 | 82.72 | 67.78 | 82.05 |
Merger & Restructuring Charges | -6.11 | - | - | - | - |
Gain (Loss) on Sale of Investments | -14.46 | 12.33 | 7.63 | 8.7 | -5.69 |
Other Unusual Items | 52.27 | - | - | - | - |
Pretax Income | 186.61 | 144.48 | 90.35 | 76.47 | 76.37 |
Income Tax Expense | 9.9 | 10.05 | - | - | - |
Earnings From Continuing Operations | 176.71 | 134.43 | 90.35 | 76.47 | 76.37 |
Net Income to Company | 176.71 | 134.43 | 90.35 | 76.47 | 76.37 |
Net Income | 176.71 | 134.43 | 90.35 | 76.47 | 76.37 |
Net Income to Common | 176.71 | 134.43 | 90.35 | 76.47 | 76.37 |
Net Income Growth | 31.46% | 48.78% | 18.15% | 0.14% | 13.95% |
Shares Outstanding (Basic) | 225 | 213 | 197 | 194 | 190 |
Shares Outstanding (Diluted) | 226 | 216 | 198 | 196 | 193 |
Shares Change | 4.99% | 8.61% | 1.22% | 1.48% | 5.34% |
EPS (Basic) | 0.79 | 0.63 | 0.46 | 0.39 | 0.40 |
EPS (Diluted) | 0.78 | 0.62 | 0.45 | 0.39 | 0.40 |
EPS Growth | 25.16% | 37.14% | 16.67% | -1.27% | 8.22% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 347.67 | -145.49 | 96.27 | 55.03 | -14.94 |
Free Cash Flow Per Share | 1.54 | -0.68 | 0.48 | 0.28 | -0.08 |
Dividend Per Share | 0.600 | 0.600 | 0.420 | 0.360 | 0.350 |
Dividend Growth | 0% | 42.86% | 16.67% | 2.86% | 21.95% |
Gross Margin | 44.56% | 30.40% | 16.74% | 29.76% | 33.91% |
Operating Margin | 26.06% | 16.95% | 0.51% | 15.80% | 20.67% |
Profit Margin | 161.10% | 205.31% | 184.44% | 168.02% | 166.02% |
Free Cash Flow Margin | 316.96% | -222.21% | 196.51% | 120.91% | -32.47% |
EBITDA | 29.32 | 11.28 | 0.37 | 7.5 | 10.5 |
EBITDA Margin | 26.73% | 17.22% | 0.76% | 16.48% | 22.82% |
D&A For EBITDA | 0.73 | 0.18 | 0.12 | 0.31 | 0.99 |
EBIT | 28.59 | 11.1 | 0.25 | 7.19 | 9.51 |
EBIT Margin | 26.06% | 16.95% | 0.51% | 15.80% | 20.67% |
Effective Tax Rate | 5.30% | 6.96% | - | - | - |