Power Minerals Limited (ASX:PNN)

Power Minerals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Operating Revenue	0.02	0.05	0.21	0.1	0.06	0
Other Revenue	-	-	-	-	0	0
Revenue	0.02	0.05	0.21	0.1	0.06	0
Revenue Growth (YoY)	-80.04%	-74.40%	118.30%	59.89%	3090.22%	-0.93%
Cost of Revenue	0.21	0.15	0.3	0.36	0.11	0.13
Gross Profit	-0.18	-0.09	-0.09	-0.26	-0.04	-0.13
Selling, General & Admin	1.4	1	1.75	1.14	0.9	0.76
Other Operating Expenses	-0.08	-0.08	-	-	-	-
Operating Expenses	23.33	21.08	3.4	3.4	1.06	0.82
Operating Income	-23.52	-21.17	-3.49	-3.67	-1.1	-0.94
Interest Expense	-0.17	-0.17	-0.24	-0	-0	-0
Currency Exchange Gain (Loss)	-0.17	-0.1	-0.67	-0.21	-0.06	-0.04
Other Non Operating Income (Expenses)	-0.71	-0.41	0.75	0.88	0.28	-0.15
EBT Excluding Unusual Items	-24.56	-21.85	-3.65	-3	-0.89	-1.14
Other Unusual Items	-0.51	-	-	-	-0.09	0.1
Pretax Income	-8.41	-21.85	-3.65	-3	-0.98	-1.04
Income Tax Expense	0.01	0.08	0.07	0.09	0.06	0.06
Net Income	-8.42	-21.93	-3.72	-3.09	-1.05	-1.1
Net Income to Common	-8.42	-21.93	-3.72	-3.09	-1.05	-1.1
Shares Outstanding (Basic)	160	114	85	70	54	33
Shares Outstanding (Diluted)	160	114	85	70	54	33
Shares Change (YoY)	61.46%	34.62%	20.73%	29.11%	62.21%	105.59%
EPS (Basic)	-0.05	-0.19	-0.04	-0.04	-0.02	-0.03
EPS (Diluted)	-0.05	-0.19	-0.04	-0.04	-0.02	-0.03
Free Cash Flow	-5.74	-4.3	-11.01	-6.88	-3.51	-1.44
Free Cash Flow Per Share	-0.04	-0.04	-0.13	-0.10	-0.07	-0.04
Gross Margin	-	-166.15%	-40.61%	-266.13%	-72.16%	-
Operating Margin	-102065.40%	-38612.58%	-1629.62%	-3736.45%	-1800.62%	-49139.37%
Profit Margin	-36532.74%	-39992.12%	-1736.67%	-3148.15%	-1705.88%	-57370.93%
Free Cash Flow Margin	-24913.75%	-7839.83%	-5140.08%	-7011.58%	-5728.21%	-75102.96%
EBITDA	-3.9	-1.98	-3.46	-2.17	-1.09	-0.89
D&A For EBITDA	19.61	19.19	0.03	1.49	0.02	0.05
EBIT	-23.52	-21.17	-3.49	-3.67	-1.1	-0.94

Source: S&P Global Market Intelligence. Standard template. Financial Sources.